Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 03/31/2025 | 03/31/2024 | 03/31/2023 | 03/31/2022 | 03/31/2021 |
|---|---|---|---|---|---|---|
| Revenue | 11,065 | 10,837 | 10,045 | 37,449 | 37,205 | 26,662 |
| Revenue Growth (YoY) | 10% | 8% | -73% | 1% | 40% | 2% |
| Cost of Revenue | 8,259 | 8,002 | 7,081 | 11,911 | 10,868 | 7,837 |
| Gross Profit | 2,805 | 2,835 | 2,963 | 25,537 | 26,337 | 18,825 |
| Selling, General & Admin | 2,764 | 1,919 | 1,631 | 17,051 | 16,303 | 11,381 |
| Research & Development | -- | 914 | 1,019 | 9,780 | 8,470 | 6,639 |
| Operating Expenses | -14,457 | 2,833 | 2,650 | 27,248 | 24,976 | 18,137 |
| Other Non Operating Income (Expenses) | 17 | 11 | -2 | -12 | 44 | 36 |
| Pretax Income | 19,853 | 17,983 | -4,119 | 13,960 | 9,678 | 890 |
| Income Tax Expense | 1,014 | 719 | -341 | 460 | 2,230 | 706 |
| Net Income | 18,838 | 17,264 | -3,777 | 6,878 | 2,818 | 47 |
| Net Income Growth | -2,073% | -557% | -155% | 144% | 5,896% | -101% |
| Shares Outstanding (Diluted) | 22.29 | 22.29 | 22.24 | 24.7 | 23.97 | 23.22 |
| Shares Change (YoY) | 0% | 0% | -10% | 3% | 3% | 3% |
| EPS (Diluted) | 845.09 | 774.25 | -169.81 | 278.46 | 117.55 | 2.04 |
| EPS Growth | -2,069% | -556% | -161% | 137% | 5,662% | -101% |
| Free Cash Flow | -- | -2,008 | 2,221 | -26,899 | 2,494 | 5,427 |
| Free Cash Flow Per Share | -- | -90.05 | 99.84 | -1,088.96 | 104.01 | 233.7 |
| Gross Margin | 25.35% | 26.16% | 29.49% | 68.19% | 70.78% | 70.6% |
| Operating Margin | 156.01% | 0% | 3.1% | -4.56% | 3.65% | 2.57% |
| Profit Margin | 170.24% | 159.3% | -37.6% | 18.36% | 7.57% | 0.17% |
| Free Cash Flow Margin | -- | -18.52% | 22.11% | -71.82% | 6.7% | 20.35% |
| EBITDA | -- | 326 | 611 | -178 | 2,502 | 1,510 |
| EBITDA Margin | -- | 3% | 6.08% | -0.47% | 6.72% | 5.66% |
| D&A For EBITDA | -- | 325 | 299 | 1,533 | 1,142 | 823 |
| EBIT | 17,263 | 1 | 312 | -1,711 | 1,360 | 687 |
| EBIT Margin | 156.01% | 0% | 3.1% | -4.56% | 3.65% | 2.57% |
| Effective Tax Rate | 5.1% | 3.99% | 8.27% | 3.29% | 23.04% | 79.32% |