Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 |
|---|---|---|---|---|---|---|
| Revenue | 0 | -- | -- | 0 | 0 | 0 |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | -- |
| Cost of Revenue | -- | -- | -- | 0 | 0 | 0 |
| Gross Profit | -- | -- | -- | 0 | 0 | 0 |
| Selling, General & Admin | 1 | -- | -- | 12 | 18 | 10 |
| Research & Development | 1 | -- | -- | 3 | 3 | 1 |
| Operating Expenses | 0 | -- | -- | 16 | 23 | 11 |
| Other Non Operating Income (Expenses) | 0 | -- | -- | -- | -- | -- |
| Pretax Income | 0 | -- | -- | -17 | -23 | -26 |
| Income Tax Expense | -- | -- | -- | -- | -- | -- |
| Net Income | 0 | -- | -- | -11 | -28 | -26 |
| Net Income Growth | -100% | -- | -- | -61% | 8% | 24% |
| Shares Outstanding (Diluted) | 1.23 | -- | -- | 0.17 | 0.09 | 0.04 |
| Shares Change (YoY) | 1% | -- | -- | 85% | 106% | 411% |
| EPS (Diluted) | 0.17 | -- | -- | -66.87 | -308.63 | -592.41 |
| EPS Growth | -102% | -- | -- | -78% | -48% | -75% |
| Free Cash Flow | 0 | 0 | -4 | -8 | -24 | -7 |
| Free Cash Flow Per Share | 0 | -- | -- | -46.24 | -256.41 | -153.84 |
| Gross Margin | -- | -- | -- | 0% | 0% | 0% |
| Operating Margin | 0% | -- | -- | 0% | 0% | 0% |
| Profit Margin | 0% | -- | -- | 0% | 0% | 0% |
| Free Cash Flow Margin | 0% | -- | -- | 0% | 0% | 0% |
| EBITDA | -- | -- | -- | -16 | -23 | -11 |
| EBITDA Margin | -- | -- | -- | 0% | 0% | 0% |
| D&A For EBITDA | -- | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0 | -- | -- | -16 | -23 | -11 |
| EBIT Margin | 0% | -- | -- | 0% | 0% | 0% |
| Effective Tax Rate | -- | -- | -- | -- | -- | -- |