Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 03/31/2025 | 03/31/2024 | 03/31/2023 | 03/31/2022 | 03/31/2021 |
|---|---|---|---|---|---|---|
| Revenue | 36,545 | 36,341 | 34,185 | 29,056 | 24,985 | 20,868 |
| Revenue Growth (YoY) | 5% | 6% | 18% | 16% | 20% | 0% |
| Cost of Revenue | 28,326 | 28,105 | 26,332 | 22,444 | 18,893 | 15,976 |
| Gross Profit | 8,219 | 8,236 | 7,853 | 6,612 | 6,092 | 4,891 |
| Selling, General & Admin | 3,515 | 3,266 | 2,914 | 2,339 | 1,941 | 1,662 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 3,605 | 3,606 | 3,253 | 2,547 | 2,096 | 1,740 |
| Other Non Operating Income (Expenses) | 13 | 14 | 4 | 0 | 9 | 42 |
| Pretax Income | 4,657 | 4,586 | 4,553 | 3,865 | 3,786 | 3,108 |
| Income Tax Expense | 1,427 | 1,425 | 1,418 | 1,169 | 1,269 | 1,024 |
| Net Income | 3,229 | 3,160 | 3,135 | 2,695 | 2,517 | 2,083 |
| Net Income Growth | 5% | 1% | 16% | 7% | 21% | 6% |
| Shares Outstanding (Diluted) | 31.88 | 31.88 | 31.88 | 31.87 | 31.87 | 31.87 |
| Shares Change (YoY) | 0% | 0% | 0% | 0% | 0% | 0% |
| EPS (Diluted) | 101.25 | 99.1 | 98.33 | 84.55 | 78.96 | 65.38 |
| EPS Growth | 5% | 1% | 16% | 7% | 21% | 5% |
| Free Cash Flow | -- | 2,283 | 3,179 | 1,830 | 4,389 | 1,309 |
| Free Cash Flow Per Share | -- | 71.59 | 99.71 | 57.41 | 137.69 | 41.06 |
| Gross Margin | 22.49% | 22.66% | 22.97% | 22.75% | 24.38% | 23.43% |
| Operating Margin | 12.62% | 12.74% | 13.45% | 13.99% | 15.99% | 15.09% |
| Profit Margin | 8.83% | 8.69% | 9.17% | 9.27% | 10.07% | 9.98% |
| Free Cash Flow Margin | -- | 6.28% | 9.29% | 6.29% | 17.56% | 6.27% |
| EBITDA | -- | 5,136 | 5,099 | 4,422 | 4,313 | 3,371 |
| EBITDA Margin | -- | 14.13% | 14.91% | 15.21% | 17.26% | 16.15% |
| D&A For EBITDA | -- | 506 | 499 | 357 | 317 | 221 |
| EBIT | 4,614 | 4,630 | 4,600 | 4,065 | 3,996 | 3,150 |
| EBIT Margin | 12.62% | 12.74% | 13.45% | 13.99% | 15.99% | 15.09% |
| Effective Tax Rate | 30.64% | 31.07% | 31.14% | 30.24% | 33.51% | 32.94% |