Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | -- |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | -- |
| Cost of Revenue | -- | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- | -- | -- |
| Selling, General & Admin | -- | -- | -- | -- | -- | -- |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | -- | -- | -- | -- | -- | -- |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | -- | -- |
| Pretax Income | 53,386 | 54,878 | 50,440 | 40,579 | 32,667 | 23,847 |
| Income Tax Expense | 8,775 | 9,074 | 10,811 | 7,411 | 7,462 | 4,229 |
| Net Income | 42,926 | 43,870 | 38,166 | 32,587 | 24,407 | 18,712 |
| Net Income Growth | 5% | 15% | 17% | 34% | 30% | -24% |
| Shares Outstanding (Diluted) | 1,468.36 | 1,495.27 | 1,536.88 | 1,550.33 | 1,550 | 1,555 |
| Shares Change (YoY) | -1% | -3% | -1% | 0% | 0% | -2% |
| EPS (Diluted) | 29.23 | 29.33 | 24.83 | 21.01 | 15.74 | 12.03 |
| EPS Growth | 7% | 18% | 18% | 33% | 31% | -23% |
| Free Cash Flow | -307,123 | -159,121 | 44 | 5,439 | 37,099 | 80,738 |
| Free Cash Flow Per Share | -209.15 | -106.41 | 0.02 | 3.5 | 23.93 | 51.92 |
| Gross Margin | -- | -- | -- | -- | -- | -- |
| Operating Margin | -- | -- | -- | -- | -- | -- |
| Profit Margin | -- | -- | -- | -- | -- | -- |
| Free Cash Flow Margin | -- | -- | -- | -- | -- | -- |
| EBITDA | -- | -- | -- | -- | -- | -- |
| EBITDA Margin | -- | -- | -- | -- | -- | -- |
| D&A For EBITDA | -- | -- | -- | -- | -- | -- |
| EBIT | -- | -- | -- | -- | -- | -- |
| EBIT Margin | -- | -- | -- | -- | -- | -- |
| Effective Tax Rate | 16.43% | 16.53% | 21.43% | 18.26% | 22.84% | 17.73% |