Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 06/28/2025 | 06/29/2024 | 07/01/2023 | 07/02/2022 | 07/03/2021 |
|---|---|---|---|---|---|---|
| Revenue | 1,145 | 1,084 | 1,000 | 1,106 | 1,292 | 1,198 |
| Revenue Growth (YoY) | 16% | 8% | -10% | -14% | 8% | 5% |
| Cost of Revenue | 491 | 463 | 424 | 467 | 518 | 484 |
| Gross Profit | 654 | 621 | 575 | 638 | 773 | 714 |
| Selling, General & Admin | 379 | 349 | 333 | 328 | 365 | 328 |
| Research & Development | 215 | 208 | 201 | 206 | 213 | 211 |
| Operating Expenses | 600 | 562 | 541 | 544 | 588 | 573 |
| Other Non Operating Income (Expenses) | 9 | 0 | -1 | -2 | 0 | 0 |
| Pretax Income | 29 | 38 | 11 | 60 | 65 | 130 |
| Income Tax Expense | 14 | 4 | 37 | 35 | 49 | 63 |
| Net Income | 15 | 34 | -25 | 25 | 15 | 67 |
| Net Income Growth | -141% | -236% | -200% | 67% | -78% | 37% |
| Shares Outstanding (Diluted) | 222.9 | 225.7 | 222.6 | 226.6 | 230.9 | 236.3 |
| Shares Change (YoY) | 0% | 1% | -2% | -2% | -2% | 1% |
| EPS (Diluted) | 0.06 | 0.15 | -0.11 | 0.11 | 0.07 | 0.29 |
| EPS Growth | -139% | -233% | -204.99% | 56.99% | -76% | 38% |
| Free Cash Flow | -- | 62 | 96 | 63 | 105 | 191 |
| Free Cash Flow Per Share | -- | 0.27 | 0.43 | 0.27 | 0.45 | 0.8 |
| Gross Margin | 57.11% | 57.28% | 57.49% | 57.68% | 59.82% | 59.59% |
| Operating Margin | 4.71% | 5.35% | 3.4% | 8.49% | 14.24% | 11.68% |
| Profit Margin | 1.31% | 3.13% | -2.5% | 2.26% | 1.16% | 5.59% |
| Free Cash Flow Margin | -- | 5.71% | 9.6% | 5.69% | 8.12% | 15.94% |
| EBITDA | 59 | 120 | 92 | 163 | 259 | 242 |
| EBITDA Margin | 5.15% | 11.07% | 9.2% | 14.73% | 20.04% | 20.2% |
| D&A For EBITDA | 5 | 62 | 58 | 69 | 75 | 102 |
| EBIT | 54 | 58 | 34 | 94 | 184 | 140 |
| EBIT Margin | 4.71% | 5.35% | 3.4% | 8.49% | 14.24% | 11.68% |
| Effective Tax Rate | 48.27% | 10.52% | 336.36% | 58.33% | 75.38% | 48.46% |