TTE Dividend: TotalEnergies SE Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
营收	183,534	195,610	218,945	263,310	184,634	119,704
营收同比增长 (YoY)	-10%	-11%	-17%	43%	54%	-32%
营收成本	117,546	127,664	143,041	171,049	120,160	75,672
毛利润	65,988	67,946	75,904	92,261	64,474	44,032
销售、一般及管理费用	--	--	--	--	--	--
研发	484	999	573	1,336	1,564	1,626
营业费用	42,515	42,561	43,644	45,029	40,640	39,121
其他非经营性收入 (费用)	579	-280	-256	-190	-114	-45
税前利润	24,639	26,806	34,811	43,286	25,953	-7,018
所得税费用	10,191	10,775	13,301	22,242	9,587	318
净利润	13,763	15,486	21,090	20,195	15,664	-7,550
净利润增长	-17%	-27%	4%	28.99%	-307%	-169%
稀释后流通股数	1,824.42	2,314.56	2,433.76	2,572.18	2,647.46	2,602.02
股份同比变动 (YoY)	-21%	-5%	-5%	-3%	2%	-1%
每股收益 (摊薄)	7.54	6.69	8.67	7.85	5.92	-2.9
每股收益增长率	6%	-23%	10%	33%	-304%	-170%
自由现金流	12,899	15,945	22,957	31,677	18,067	4,039
每股自由现金流	7.07	6.88	9.43	12.31	6.82	1.55
毛利率	35.95%	34.73%	34.66%	35.03%	34.91%	36.78%
营业利润率	12.78%	12.97%	14.73%	17.93%	12.9%	4.1%
净利率	7.49%	7.91%	9.63%	7.66%	8.48%	-6.3%
自由现金流利润率	7.02%	8.15%	10.48%	12.03%	9.78%	3.37%
EBITDA	35,724	38,492	46,078	60,912	38,177	27,772
EBITDA 利润率	19.46%	19.67%	21.04%	23.13%	20.67%	23.2%
EBITDA 中的折旧与摊销	12,251	13,107	13,818	13,680	14,343	22,861
EBIT	23,473	25,385	32,260	47,232	23,834	4,911
EBIT 利润率	12.78%	12.97%	14.73%	17.93%	12.9%	4.1%
有效税率	41.36%	40.19%	38.2%	51.38%	36.93%	-4.53%

Follow-Up Questions











