TSMTF Dividend: TSE Growth 250 ETF Yield Insights

Income

Balance sheet

Cash flow

Annual

Quarterly

TSMTF Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	117	119	116	121	110	107
Revenue Growth (YoY)	-2%	3%	-4%	10%	3%	-18%
Cost of Revenue	11	12	12	17	11	8
Gross Profit	105	107	104	104	98	98
Selling, General & Admin	34	36	35	31	29	25
Research & Development	--	0	0	0	0	0
Operating Expenses	73	75	76	71	67	63
Other Non Operating Income (Expenses)	--	0	0	0	0	0
Pretax Income	25	22	18	29	28	33
Income Tax Expense	5	3	2	4	3	4
Net Income	20	19	15	25	25	28
Net Income Growth	11%	27%	-40%	0%	-11%	-36%
Shares Outstanding (Diluted)	263	263	263	263	263	263
Shares Change (YoY)	0%	0%	0%	0%	0%	0%
EPS (Diluted)	0.07	0.07	0.06	0.09	0.09	0.1
EPS Growth	11%	21%	-38%	0%	-10%	-36%
Free Cash Flow	22	9	25	36	34	13
Free Cash Flow Per Share	0.08	0.03	0.09	0.13	0.12	0.04
Gross Margin	89.74%	89.91%	89.65%	85.95%	89.09%	91.58%
Operating Margin	27.35%	26.05%	23.27%	26.44%	27.27%	32.71%
Profit Margin	17.09%	15.96%	12.93%	20.66%	22.72%	26.16%
Free Cash Flow Margin	18.8%	7.56%	21.55%	29.75%	30.9%	12.14%
EBITDA	56	55	51	56	54	58
EBITDA Margin	47.86%	46.21%	43.96%	46.28%	49.09%	54.2%
D&A For EBITDA	24	24	24	24	24	23
EBIT	32	31	27	32	30	35
EBIT Margin	27.35%	26.05%	23.27%	26.44%	27.27%	32.71%
Effective Tax Rate	20%	13.63%	11.11%	13.79%	10.71%	12.12%