Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 03/31/2025 | 03/31/2024 | 03/31/2023 | 03/31/2022 | 03/31/2021 |
|---|---|---|---|---|---|---|
| Revenue | 63,371 | 61,861 | 52,307 | 40,683 | 34,404 | 36,537 |
| Revenue Growth (YoY) | 13% | 18% | 28.99% | 18% | -6% | -19% |
| Cost of Revenue | 44,519 | 43,622 | 37,707 | 29,167 | 24,439 | 26,540 |
| Gross Profit | 18,852 | 18,239 | 14,599 | 11,515 | 9,964 | 9,997 |
| Selling, General & Admin | 13,563 | 11,543 | 9,795 | 8,038 | 7,612 | 6,536 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 13,563 | 13,442 | 11,436 | 9,508 | 8,924 | 8,574 |
| Other Non Operating Income (Expenses) | 31 | 38 | 238 | 809 | 578 | 182 |
| Pretax Income | 5,741 | 5,300 | 3,591 | 2,757 | 2,541 | 1,544 |
| Income Tax Expense | 2,489 | 2,375 | 1,502 | 1,053 | 1,092 | 411 |
| Net Income | 3,260 | 2,995 | 2,072 | 1,704 | 1,448 | 751 |
| Net Income Growth | 32% | 45% | 22% | 18% | 93% | -47% |
| Shares Outstanding (Diluted) | 18.62 | 18.87 | 18.87 | 18.83 | 18.77 | 18.7 |
| Shares Change (YoY) | -1% | 0% | 0% | 0% | 0% | 0% |
| EPS (Diluted) | 175.01 | 158.68 | 109.78 | 90.49 | 77.18 | 40.17 |
| EPS Growth | 34% | 45% | 21% | 17% | 92% | -47% |
| Free Cash Flow | -- | 36 | 8,542 | 1,728 | 5,770 | -1,108 |
| Free Cash Flow Per Share | -- | 1.9 | 452.56 | 91.75 | 307.39 | -59.24 |
| Gross Margin | 29.74% | 29.48% | 27.91% | 28.3% | 28.96% | 27.36% |
| Operating Margin | 8.34% | 7.75% | 6.04% | 4.93% | 3.02% | 3.89% |
| Profit Margin | 5.14% | 4.84% | 3.96% | 4.18% | 4.2% | 2.05% |
| Free Cash Flow Margin | -- | 0.05% | 16.33% | 4.24% | 16.77% | -3.03% |
| EBITDA | -- | 7,132 | 5,230 | 3,908 | 2,805 | 3,967 |
| EBITDA Margin | -- | 11.52% | 9.99% | 9.6% | 8.15% | 10.85% |
| D&A For EBITDA | -- | 2,335 | 2,068 | 1,901 | 1,765 | 2,544 |
| EBIT | 5,289 | 4,797 | 3,162 | 2,007 | 1,040 | 1,423 |
| EBIT Margin | 8.34% | 7.75% | 6.04% | 4.93% | 3.02% | 3.89% |
| Effective Tax Rate | 43.35% | 44.81% | 41.82% | 38.19% | 42.97% | 26.61% |