Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 06/30/2025 | 06/30/2024 | 07/31/2023 | 07/31/2022 | 07/31/2021 |
|---|---|---|---|---|---|---|
| Revenue | 20 | 17 | 16 | 18 | 7 | 6 |
| Revenue Growth (YoY) | 54% | 6% | -11% | 157% | 17% | 0% |
| Cost of Revenue | 5 | 5 | 5 | 5 | 4 | 3 |
| Gross Profit | 14 | 11 | 10 | 12 | 3 | 3 |
| Selling, General & Admin | -- | -- | -- | 0 | 0 | 0 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Operating Income (Expenses) | -- | 25 | 32 | -- | -- | -- |
| Pretax Income | 32 | 36 | 43 | 18 | -17 | 42 |
| Income Tax Expense | -- | -- | -- | -- | -- | -- |
| Net Income | 26 | 30 | 38 | 12 | -19 | 42 |
| Net Income Growth | -336% | -21% | 217% | -163% | -145% | -4,300% |
| Shares Outstanding (Diluted) | 21.45 | 22 | 21 | 21.45 | 18.29 | 12.44 |
| Shares Change (YoY) | 0% | 5% | -2% | 17% | 47% | 33% |
| EPS (Diluted) | 1.24 | 1.37 | 1.8 | 0.59 | -1.04 | 3.44 |
| EPS Growth | -330% | -24% | 204.99% | -157% | -130% | -1,738% |
| Free Cash Flow | -- | -- | -- | -- | -- | -- |
| Free Cash Flow Per Share | -- | -- | -- | -- | -- | -- |
| Gross Margin | 70% | 64.7% | 62.5% | 66.66% | 42.85% | 50% |
| Operating Margin | 70% | 64.7% | 68.75% | 66.66% | 42.85% | 50% |
| Profit Margin | 130% | 176.47% | 237.5% | 66.66% | -271.42% | 700% |
| Free Cash Flow Margin | -- | -- | -- | -- | -- | -- |
| EBITDA | -- | -- | -- | -- | -- | -- |
| EBITDA Margin | -- | -- | -- | -- | -- | -- |
| D&A For EBITDA | -- | -- | -- | -- | -- | -- |
| EBIT | 14 | 11 | 11 | 12 | 3 | 3 |
| EBIT Margin | 70% | 64.7% | 68.75% | 66.66% | 42.85% | 50% |
| Effective Tax Rate | -- | -- | -- | -- | -- | -- |