Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 03/31/2024 | 03/31/2023 | 03/31/2022 | 03/31/2021 | 03/31/2020 |
|---|---|---|---|---|---|---|
| Revenue | 60 | 59 | 55 | 37 | 24 | 12 |
| Revenue Growth (YoY) | 3% | 7% | 49% | 54% | 100% | 20% |
| Cost of Revenue | 2 | 2 | 2 | 1 | 1 | 0 |
| Gross Profit | 57 | 57 | 52 | 36 | 22 | 12 |
| Selling, General & Admin | 9 | 9 | 9 | 7 | 4 | 2 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 8 | 9 | 5 | 10 | 4 | 5 |
| Other Non Operating Income (Expenses) | -- | -- | 0 | 0 | 0 | -- |
| Pretax Income | 18 | 24 | -82 | 171 | 47 | 9 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | 18 | 24 | -82 | 171 | 47 | 9 |
| Net Income Growth | -126% | -129% | -148% | 264% | 422% | -50% |
| Shares Outstanding (Diluted) | 471.97 | 471.97 | 471.97 | 351.53 | 219.19 | 94.09 |
| Shares Change (YoY) | 0% | 0% | 34% | 60% | 133% | 11% |
| EPS (Diluted) | 0.03 | 0.05 | -0.17 | 0.48 | 0.21 | 0.09 |
| EPS Growth | -127% | -130% | -136% | 125% | 118% | -55% |
| Free Cash Flow | 45 | 46 | 43 | 57 | -8 | 9 |
| Free Cash Flow Per Share | 0.09 | 0.09 | 0.09 | 0.16 | -0.03 | 0.09 |
| Gross Margin | 95% | 96.61% | 94.54% | 97.29% | 91.66% | 100% |
| Operating Margin | 81.66% | 81.35% | 85.45% | 70.27% | 75% | 50% |
| Profit Margin | 30% | 40.67% | -149.09% | 462.16% | 195.83% | 75% |
| Free Cash Flow Margin | 75% | 77.96% | 78.18% | 154.05% | -33.33% | 75% |
| EBITDA | 49 | 48 | 47 | 26 | 18 | 6 |
| EBITDA Margin | 81.66% | 81.35% | 85.45% | 70.27% | 75% | 50% |
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 49 | 48 | 47 | 26 | 18 | 6 |
| EBIT Margin | 81.66% | 81.35% | 85.45% | 70.27% | 75% | 50% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% |