Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 06/30/2025 | 06/30/2024 | 06/30/2023 | 06/30/2022 | 06/30/2021 |
|---|---|---|---|---|---|---|
| Revenue | 2,090 | 2,090 | 1,679 | 4,291 | 4,090 | 3,538 |
| Revenue Growth (YoY) | 24% | 24% | -61% | 5% | 16% | -1% |
| Cost of Revenue | 1,607 | 1,607 | 1,295 | 3,491 | 3,318 | 2,863 |
| Gross Profit | 482 | 482 | 384 | 799 | 772 | 674 |
| Selling, General & Admin | 238 | 238 | 148 | 486 | 490 | 428 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 220 | 236 | 147 | 483 | 487 | 425 |
| Other Non Operating Income (Expenses) | -- | -5 | -2 | 0 | -1 | -3 |
| Pretax Income | 76 | 76 | 130 | 247 | 258 | 177 |
| Income Tax Expense | 10 | 10 | 40 | 62 | 71 | 48 |
| Net Income | 973 | 973 | 185 | 184 | 184 | 135 |
| Net Income Growth | 426% | 426% | 1% | 0% | 36% | -44% |
| Shares Outstanding (Diluted) | 1,318.7 | 1,334.6 | 1,256.3 | 909.88 | 931.29 | 999.14 |
| Shares Change (YoY) | -2% | 6% | 38% | -2% | -7% | 3% |
| EPS (Diluted) | 0.73 | 0.72 | 0.14 | 0.2 | 0.2 | 0.12 |
| EPS Growth | 462% | 413.99% | -31% | 1% | 55% | -46% |
| Free Cash Flow | 106 | 106 | 126 | 60 | 165 | 213 |
| Free Cash Flow Per Share | 0.08 | 0.07 | 0.1 | 0.06 | 0.17 | 0.21 |
| Gross Margin | 23.06% | 23.06% | 22.87% | 18.62% | 18.87% | 19.05% |
| Operating Margin | 12.53% | 11.77% | 14.05% | 7.36% | 6.96% | 7.03% |
| Profit Margin | 46.55% | 46.55% | 11.01% | 4.28% | 4.49% | 3.81% |
| Free Cash Flow Margin | 5.07% | 5.07% | 7.5% | 1.39% | 4.03% | 6.02% |
| EBITDA | 418 | 402 | 448 | 439 | 402 | 369 |
| EBITDA Margin | 20% | 19.23% | 26.68% | 10.23% | 9.82% | 10.42% |
| D&A For EBITDA | 156 | 156 | 212 | 123 | 117 | 120 |
| EBIT | 262 | 246 | 236 | 316 | 285 | 249 |
| EBIT Margin | 12.53% | 11.77% | 14.05% | 7.36% | 6.96% | 7.03% |
| Effective Tax Rate | 13.15% | 13.15% | 30.76% | 25.1% | 27.51% | 27.11% |