Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 06/30/2025 | 06/30/2024 | 06/30/2023 | 06/30/2022 | 06/30/2021 |
|---|---|---|---|---|---|---|
| Revenue | 392 | 392 | 353 | 311 | 296 | 307 |
| Revenue Growth (YoY) | 11% | 11% | 14% | 5% | -4% | 2% |
| Cost of Revenue | -- | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- | -- | -- |
| Selling, General & Admin | 277 | 277 | 258 | 209 | 194 | 186 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 333 | 333 | 312 | 258 | 239 | 231 |
| Other Non Operating Income (Expenses) | 11 | 11 | 2 | 1 | 0 | 2 |
| Pretax Income | 53 | 53 | 30 | 54 | 51 | 70 |
| Income Tax Expense | 10 | 10 | 9 | 11 | 9 | 12 |
| Net Income | 43 | 43 | 21 | 42 | 41 | 57 |
| Net Income Growth | 105% | 105% | -50% | 2% | -28% | 128% |
| Shares Outstanding (Diluted) | 178.89 | 206.11 | 205.17 | 205.58 | 203.17 | 201.04 |
| Shares Change (YoY) | -13% | 0% | 0% | 1% | 1% | 1% |
| EPS (Diluted) | 0.24 | 0.21 | 0.1 | 0.2 | 0.2 | 0.28 |
| EPS Growth | 136% | 105% | -51% | 1% | -28% | 121% |
| Free Cash Flow | 48 | 48 | 38 | 52 | 69 | 76 |
| Free Cash Flow Per Share | 0.26 | 0.23 | 0.18 | 0.25 | 0.33 | 0.37 |
| Gross Margin | -- | -- | -- | -- | -- | -- |
| Operating Margin | 15.05% | 15.05% | 11.33% | 17.04% | 19.25% | 24.42% |
| Profit Margin | 10.96% | 10.96% | 5.94% | 13.5% | 13.85% | 18.56% |
| Free Cash Flow Margin | 12.24% | 12.24% | 10.76% | 16.72% | 23.31% | 24.75% |
| EBITDA | 111 | 111 | 89 | 97 | 99 | 115 |
| EBITDA Margin | 28.31% | 28.31% | 25.21% | 31.18% | 33.44% | 37.45% |
| D&A For EBITDA | 52 | 52 | 49 | 44 | 42 | 40 |
| EBIT | 59 | 59 | 40 | 53 | 57 | 75 |
| EBIT Margin | 15.05% | 15.05% | 11.33% | 17.04% | 19.25% | 24.42% |
| Effective Tax Rate | 18.86% | 18.86% | 30% | 20.37% | 17.64% | 17.14% |