Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 06/30/2025 | 06/30/2024 | 06/30/2023 | 06/30/2022 | 06/30/2021 |
|---|---|---|---|---|---|---|
| Revenue | 3,662 | 3,662 | 3,047 | 2,374 | 2,842 | 3,221 |
| Revenue Growth (YoY) | 20% | 20% | 28% | -16% | -12% | 24% |
| Cost of Revenue | -- | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- | -- | -- |
| Selling, General & Admin | -- | -- | -- | -- | -- | -- |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 3,503 | 3,530 | 2,863 | 2,064 | 2,553 | 2,954 |
| Other Non Operating Income (Expenses) | -8 | -8 | -8 | -7 | -5 | -5 |
| Pretax Income | 227 | 227 | 191 | 272 | 310 | 47 |
| Income Tax Expense | 58 | 58 | 60 | 76 | 88 | 13 |
| Net Income | 169 | 169 | 131 | 195 | 221 | 33 |
| Net Income Growth | 28.99% | 28.99% | -33% | -12% | 570% | -28% |
| Shares Outstanding (Diluted) | 1,099.86 | 1,090.7 | 1,073.4 | 1,056.8 | 1,044.5 | 1,041.2 |
| Shares Change (YoY) | 2% | 2% | 2% | 1% | 0% | 1% |
| EPS (Diluted) | 0.15 | 0.15 | 0.12 | 0.18 | 0.21 | 0.03 |
| EPS Growth | 27% | 27% | -34% | -13% | 560% | -28% |
| Free Cash Flow | 176 | 176 | 288 | 335 | 177 | 233 |
| Free Cash Flow Per Share | 0.16 | 0.16 | 0.26 | 0.31 | 0.16 | 0.22 |
| Gross Margin | -- | -- | -- | -- | -- | -- |
| Operating Margin | 4.34% | 3.57% | 6.03% | 13.01% | 10.16% | 8.25% |
| Profit Margin | 4.61% | 4.61% | 4.29% | 8.21% | 7.77% | 1.02% |
| Free Cash Flow Margin | 4.8% | 4.8% | 9.45% | 14.11% | 6.22% | 7.23% |
| EBITDA | 398 | 370 | 421 | 563 | 504 | 462 |
| EBITDA Margin | 10.86% | 10.1% | 13.81% | 23.71% | 17.73% | 14.34% |
| D&A For EBITDA | 239 | 239 | 237 | 254 | 215 | 196 |
| EBIT | 159 | 131 | 184 | 309 | 289 | 266 |
| EBIT Margin | 4.34% | 3.57% | 6.03% | 13.01% | 10.16% | 8.25% |
| Effective Tax Rate | 25.55% | 25.55% | 31.41% | 27.94% | 28.38% | 27.65% |