Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 09/30/2001 | 09/30/2000 | 09/30/1999 | 09/30/1998 | 09/30/1997 |
|---|---|---|---|---|---|---|
| Revenue | 6 | 6 | 20 | 4 | 5 | 36 |
| Revenue Growth (YoY) | -- | -70% | 400% | -20% | -86% | 56.99% |
| Cost of Revenue | 2 | 3 | 13 | 1 | 2 | 20 |
| Gross Profit | 4 | 3 | 6 | 2 | 2 | 15 |
| Selling, General & Admin | 4 | 4 | 9 | 1 | 2 | 11 |
| Research & Development | 0 | 1 | 3 | 0 | 0 | 2 |
| Operating Expenses | 4 | 6 | 13 | 2 | 2 | 13 |
| Other Non Operating Income (Expenses) | -1 | 0 | 0 | -- | -- | -- |
| Pretax Income | 0 | 0 | -2 | 0 | 0 | 0 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -1 | 2 | -2 | 0 | -12 | 0 |
| Net Income Growth | -- | -200% | -- | -100% | -- | -- |
| Shares Outstanding (Diluted) | 16.63 | 21.2 | 13.05 | 9.34 | 9.31 | 9 |
| Shares Change (YoY) | -- | 62% | 40% | 0% | 3% | 4% |
| EPS (Diluted) | -0.06 | 0.1 | -0.21 | 0.08 | -1.33 | -0.06 |
| EPS Growth | -- | -148% | -363% | -106% | 2,117% | -300% |
| Free Cash Flow | 0 | -1 | -2 | 0 | 0 | 1 |
| Free Cash Flow Per Share | 0 | -0.04 | -0.15 | 0 | 0 | 0.11 |
| Gross Margin | 66.66% | 50% | 30% | 50% | 40% | 41.66% |
| Operating Margin | 0% | -50% | -30% | 0% | 0% | 2.77% |
| Profit Margin | -16.66% | 33.33% | -10% | 0% | -240% | 0% |
| Free Cash Flow Margin | 0% | -16.66% | -10% | 0% | 0% | 2.77% |
| EBITDA | 0 | -3 | -6 | 0 | 0 | 3 |
| EBITDA Margin | 0% | -50% | -30% | 0% | 0% | 8.33% |
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 2 |
| EBIT | 0 | -3 | -6 | 0 | 0 | 1 |
| EBIT Margin | 0% | -50% | -30% | 0% | 0% | 2.77% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% |