Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2010 | 12/31/2009 | 12/31/2008 | 12/31/2007 | 12/31/2006 |
|---|---|---|---|---|---|---|
| Revenue | 2 | 2 | 3 | 6 | 8 | 13 |
| Revenue Growth (YoY) | -- | -33% | -50% | -25% | -38% | 0% |
| Cost of Revenue | 0 | 1 | 1 | 2 | 5 | 4 |
| Gross Profit | 1 | 1 | 2 | 4 | 3 | 8 |
| Selling, General & Admin | 3 | 3 | 3 | 4 | 4 | 3 |
| Research & Development | 1 | 1 | 1 | 2 | 2 | 1 |
| Operating Expenses | 4 | 4 | 5 | 7 | 7 | 5 |
| Other Non Operating Income (Expenses) | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax Income | -3 | -2 | -3 | -3 | -3 | 3 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -3 | -2 | -3 | -3 | -4 | 3 |
| Net Income Growth | -- | -33% | 0% | -25% | -233% | 0% |
| Shares Outstanding (Diluted) | 15.6 | 15.26 | 14.66 | 14.65 | 14.67 | 15.05 |
| Shares Change (YoY) | -- | 4% | 0% | 0% | -3% | -1% |
| EPS (Diluted) | -0.2 | -0.18 | -0.23 | -0.21 | -0.31 | 0.26 |
| EPS Growth | -- | -22% | 10% | -32% | -219% | 4% |
| Free Cash Flow | -3 | -2 | -2 | -2 | -2 | 2 |
| Free Cash Flow Per Share | -0.19 | -0.13 | -0.13 | -0.13 | -0.13 | 0.13 |
| Gross Margin | 50% | 50% | 66.66% | 66.66% | 37.5% | 61.53% |
| Operating Margin | -150% | -100% | -100% | -33.33% | -50% | 15.38% |
| Profit Margin | -150% | -100% | -100% | -50% | -50% | 23.07% |
| Free Cash Flow Margin | -150% | -100% | -66.66% | -33.33% | -25% | 15.38% |
| EBITDA | -3 | -2 | -3 | -2 | -4 | 2 |
| EBITDA Margin | -150% | -100% | -100% | -33.33% | -50% | 15.38% |
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -3 | -2 | -3 | -2 | -4 | 2 |
| EBIT Margin | -150% | -100% | -100% | -33.33% | -50% | 15.38% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% |