D Dividend: Dominion Energy Inc Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	15,813	14,459	14,393	13,938	11,419	14,172
Revenue Growth (YoY)	8%	0%	3%	22%	-19%	-2%
Cost of Revenue	80	74	55	59	70	53
Gross Profit	15,733	14,385	14,338	13,879	11,349	14,119
Selling, General & Admin	--	--	--	--	--	--
Research & Development	--	--	--	--	--	--
Operating Expenses	11,076	10,539	10,644	10,619	8,744	9,923
Other Non Operating Income (Expenses)	-174	-185	206	978	428	3,033
Pretax Income	2,777	2,182	2,724	562	1,880	1,411
Income Tax Expense	387	308	568	59	-181	83
Net Income	2,288	2,046	1,950	1,332	3,331	-466
Net Income Growth	5%	5%	46%	-60%	-815%	-135%
Shares Outstanding (Diluted)	855.4	839.4	836.5	824.8	808.5	831
Shares Change (YoY)	2%	0%	1%	2%	-3%	3%
EPS (Diluted)	2.66	2.43	2.33	1.61	4.11	-0.56
EPS Growth	2%	4%	45%	-61%	-834%	-134%
Free Cash Flow	-7,719	-7,180	-3,639	-3,891	-1,923	-793
Free Cash Flow Per Share	-9.02	-8.55	-4.35	-4.71	-2.37	-0.95
Gross Margin	99.49%	99.48%	99.61%	99.57%	99.38%	99.62%
Operating Margin	29.45%	26.59%	25.66%	23.38%	22.81%	29.6%
Profit Margin	14.46%	14.15%	13.54%	9.55%	29.17%	-3.28%
Free Cash Flow Margin	-48.81%	-49.65%	-25.28%	-27.91%	-16.84%	-5.59%
EBITDA	7,284	6,191	6,274	5,702	4,722	6,528
EBITDA Margin	46.06%	42.81%	43.59%	40.9%	41.35%	46.06%
D&A For EBITDA	2,627	2,345	2,580	2,442	2,117	2,332
EBIT	4,657	3,846	3,694	3,260	2,605	4,196
EBIT Margin	29.45%	26.59%	25.66%	23.38%	22.81%	29.6%
Effective Tax Rate	13.93%	14.11%	20.85%	10.49%	-9.62%	5.88%

Follow-Up Questions











