Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 05/31/2025 | 05/31/2024 | 05/31/2023 | 05/31/2022 | 05/31/2021 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | -- |
| Cost of Revenue | -- | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- | -- | -- |
| Selling, General & Admin | 0 | 0 | 0 | 1 | 0 | 0 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 0 | 0 | 0 | 1 | 0 | 0 |
| Other Non Operating Income (Expenses) | 0 | 0 | -4 | 0 | 0 | 0 |
| Pretax Income | -1 | -1 | -5 | -1 | -2 | 1 |
| Income Tax Expense | -- | -- | -- | -- | -- | -- |
| Net Income | -1 | -1 | -5 | -1 | -2 | 1 |
| Net Income Growth | -80% | -80% | 400% | -50% | -300% | -120% |
| Shares Outstanding (Diluted) | 39.49 | 39.49 | 36.39 | 29.39 | 25.19 | 27.93 |
| Shares Change (YoY) | -16% | 9% | 24% | 17% | -10% | 153% |
| EPS (Diluted) | -0.02 | -0.02 | -0.15 | -0.04 | -0.09 | 0.05 |
| EPS Growth | -77% | -82% | 220% | -46% | -281% | -110% |
| Free Cash Flow | 0 | 0 | -1 | -1 | -2 | -2 |
| Free Cash Flow Per Share | 0 | 0 | -0.02 | -0.03 | -0.07 | -0.07 |
| Gross Margin | -- | -- | -- | -- | -- | -- |
| Operating Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Profit Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Free Cash Flow Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| EBITDA | -- | -- | -- | -- | -- | -- |
| EBITDA Margin | -- | -- | -- | -- | -- | -- |
| D&A For EBITDA | -- | -- | -- | -- | -- | -- |
| EBIT | 0 | 0 | 0 | -1 | 0 | 0 |
| EBIT Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Effective Tax Rate | -- | -- | -- | -- | -- | -- |