Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | 12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | 12/31/2017 |
|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- |
| Cost of Revenue | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- | -- |
| Selling, General & Admin | -- | -- | -- | -- | -- |
| Research & Development | -- | -- | -- | -- | -- |
| Operating Expenses | -- | -- | -- | -- | -- |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | -- |
| Pretax Income | 73 | 62 | 70 | 67 | 55 |
| Income Tax Expense | 13 | 11 | 12 | 12 | 22 |
| Net Income | 59 | 51 | 58 | 54 | 33 |
| Net Income Growth | 16% | -12% | 7% | 64% | 0% |
| Shares Outstanding (Diluted) | 7.6 | 7.7 | 7.8 | 7.8 | 7.8 |
| Shares Change (YoY) | -1% | -1% | 0% | 0% | 0% |
| EPS (Diluted) | 7.86 | 6.64 | 7.44 | 7.03 | 4.31 |
| EPS Growth | 18% | -11% | 6% | 63% | 1% |
| Free Cash Flow | 80 | 17 | 46 | 48 | 39 |
| Free Cash Flow Per Share | 10.52 | 2.2 | 5.89 | 6.15 | 5 |
| Gross Margin | -- | -- | -- | -- | -- |
| Operating Margin | -- | -- | -- | -- | -- |
| Profit Margin | -- | -- | -- | -- | -- |
| Free Cash Flow Margin | -- | -- | -- | -- | -- |
| EBITDA | -- | -- | -- | -- | -- |
| EBITDA Margin | -- | -- | -- | -- | -- |
| D&A For EBITDA | 7 | 8 | 8 | 7 | 6 |
| EBIT | -- | -- | -- | -- | -- |
| EBIT Margin | -- | -- | -- | -- | -- |
| Effective Tax Rate | 17.8% | 17.74% | 17.14% | 17.91% | 40% |