Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 02/28/2025 | 02/29/2024 | 02/28/2023 | 02/28/2022 | 02/28/2021 |
|---|---|---|---|---|---|---|
| Revenue | 7 | 6 | 2 | 1 | 1 | 0 |
| Revenue Growth (YoY) | 40% | 200% | 100% | 0% | -- | -- |
| Cost of Revenue | 2 | 2 | 1 | 0 | 0 | 0 |
| Gross Profit | 4 | 3 | 1 | 0 | 0 | 0 |
| Selling, General & Admin | 14 | 13 | 10 | 9 | 11 | 2 |
| Research & Development | 4 | 3 | 2 | 3 | 2 | 0 |
| Operating Expenses | 18 | 17 | 14 | 13 | 14 | 3 |
| Other Non Operating Income (Expenses) | -- | 0 | -- | -- | -- | -- |
| Pretax Income | -14 | -18 | -20 | -18 | -62 | -5 |
| Income Tax Expense | -- | -- | -- | -- | -- | -- |
| Net Income | -14 | -19 | -20 | -18 | -62 | -5 |
| Net Income Growth | -42% | -5% | 11% | -71% | 1,140% | -17% |
| Shares Outstanding (Diluted) | 18,469.44 | 11,647.67 | 7,080.91 | 5,091.85 | 4,029.65 | 1,015.11 |
| Shares Change (YoY) | 59% | 64% | 39% | 26% | 297% | 513,882% |
| EPS (Diluted) | 0 | 0 | 0 | 0 | -0.01 | 0 |
| EPS Growth | -56% | -41% | -19% | -77% | 166% | -100% |
| Free Cash Flow | -11 | -12 | -12 | -12 | -14 | -3 |
| Free Cash Flow Per Share | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin | 57.14% | 50% | 50% | 0% | 0% | 0% |
| Operating Margin | -185.71% | -216.66% | -650% | -1,200% | -1,300% | 0% |
| Profit Margin | -200% | -316.66% | -1,000% | -1,800% | -6,200% | 0% |
| Free Cash Flow Margin | -157.14% | -200% | -600% | -1,200% | -1,400% | 0% |
| EBITDA | -12 | -12 | -13 | -12 | -13 | -2 |
| EBITDA Margin | -171.42% | -200% | -650% | -1,200% | -1,300% | 0% |
| D&A For EBITDA | 1 | 1 | 0 | 0 | 0 | 0 |
| EBIT | -13 | -13 | -13 | -12 | -13 | -2 |
| EBIT Margin | -185.71% | -216.66% | -650% | -1,200% | -1,300% | 0% |
| Effective Tax Rate | -- | -- | -- | -- | -- | -- |