Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 05/31/2025 | 05/31/2024 | 05/31/2023 | 05/31/2022 | 05/31/2021 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | -- |
| Cost of Revenue | -- | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- | -- | -- |
| Selling, General & Admin | 7 | 6 | 4 | 4 | 3 | 2 |
| Research & Development | 6 | 5 | 3 | 1 | 1 | 0 |
| Operating Expenses | 14 | 12 | 7 | 5 | 4 | 3 |
| Other Non Operating Income (Expenses) | 0 | 0 | -- | -- | -- | -- |
| Pretax Income | -16 | -12 | -7 | -5 | -5 | -3 |
| Income Tax Expense | -- | -- | -- | -- | -- | -- |
| Net Income | -16 | -12 | -7 | -5 | -5 | -3 |
| Net Income Growth | 100% | 71% | 40% | 0% | 67% | -- |
| Shares Outstanding (Diluted) | 30.79 | 27.22 | 20.43 | 17.55 | 12.4 | 4.16 |
| Shares Change (YoY) | 31% | 33% | 16% | 42% | 198% | 76% |
| EPS (Diluted) | -0.51 | -0.45 | -0.36 | -0.33 | -0.41 | -0.77 |
| EPS Growth | 46% | 25% | 9% | -20% | -47% | 250% |
| Free Cash Flow | -12 | -10 | -6 | -6 | -3 | -1 |
| Free Cash Flow Per Share | -0.38 | -0.36 | -0.29 | -0.34 | -0.24 | -0.23 |
| Gross Margin | -- | -- | -- | -- | -- | -- |
| Operating Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Profit Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Free Cash Flow Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| EBITDA | -14 | -11 | -7 | -5 | -4 | -3 |
| EBITDA Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -14 | -11 | -7 | -5 | -4 | -3 |
| EBIT Margin | 0% | 0% | 0% | 0% | 0% | 0% |
| Effective Tax Rate | -- | -- | -- | -- | -- | -- |