| Revenus | 19,804 | 10,460 | 9,344 | 10,901 | 9,307 | 10,962 |
| Croissance des revenus (H/H) | -2% | -4% | 0% | -1% | -1% | -1% |
| Coût des ventes | 7,984 | 4,075 | 3,909 | 4,163 | 3,830 | 4,241 |
| Bénéfice brut | 11,820 | 6,385 | 5,435 | 6,738 | 5,477 | 6,721 |
| Vente, Général et Administration | 3,469 | 1,703 | 1,766 | 1,896 | 1,739 | 1,952 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 7,524 | 3,269 | 4,255 | 3,583 | 3,042 | 3,211 |
| Autres revenus (charges) non opérationnels | -436 | -148 | -288 | -20 | -11 | -9 |
| Bénéfice avant impôts | 3,556 | 2,793 | 763 | 2,774 | 2,381 | 3,079 |
| Charge d'impôt sur le revenu | 983 | 683 | 300 | 699 | 557 | 737 |
| Bénéfice net | 2,414 | 1,995 | 419 | 1,935 | 1,660 | 2,210 |
| Croissance du bénéfice net | -33% | 3% | -75% | -12% | -4% | -18% |
| Actions en circulation (diluées) | 2,231 | 2,231 | 2,228 | 2,228 | 2,231 | 2,247 |
| Variation des actions (H-H) | 0% | 0% | 0% | -1% | -1% | -1% |
| EPS (dilué) | 1.08 | 0.89 | 0.18 | 0.86 | 0.74 | 0.98 |
| Croissance du EPS | -33% | 3% | -75% | -12% | -3% | -17% |
| Flux de trésorerie libre | 2,262 | 1,253 | 1,009 | 1,697 | 1,001 | 1,564 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 59.68% | 61.04% | 58.16% | 61.81% | 58.84% | 61.31% |
| Marge opérationnelle | 21.69% | 29.78% | 12.62% | 28.94% | 26.16% | 32.01% |
| Marge bénéficiaire | 12.18% | 19.07% | 4.48% | 17.75% | 17.83% | 20.16% |
| Marge du flux de trésorerie libre | 11.42% | 11.97% | 10.79% | 15.56% | 10.75% | 14.26% |
| EBITDA | 6,041 | 3,532 | 2,509 | 3,544 | 2,517 | 3,921 |
| Marge EBITDA | 30.5% | 33.76% | 26.85% | 32.51% | 27.04% | 35.76% |
| D&A pour le résultat opérationnel | 1,745 | 416 | 1,329 | 389 | 82 | 411 |
| EBIT | 4,296 | 3,116 | 1,180 | 3,155 | 2,435 | 3,510 |
| Marge EBIT | 21.69% | 29.78% | 12.62% | 28.94% | 26.16% | 32.01% |
| Taux d'imposition effectif | 27.64% | 24.45% | 39.31% | 25.19% | 23.39% | 23.93% |
