| Revenus | 4,266,370 | 1,043,143 | 1,217,267 | 1,023,897 | 982,063 | 909,524 |
| Croissance des revenus (H/H) | 5% | 15% | 6% | 4% | -3% | -5% |
| Coût des ventes | 2,969,897 | 709,014 | 874,143 | 710,889 | 675,851 | 612,014 |
| Bénéfice brut | 1,296,473 | 334,129 | 343,124 | 313,008 | 306,212 | 297,510 |
| Vente, Général et Administration | 714,507 | 183,319 | 191,846 | 170,788 | 168,554 | 157,500 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 717,988 | 182,576 | 190,964 | 171,054 | 169,542 | 157,119 |
| Autres revenus (charges) non opérationnels | -3,243 | -4,215 | 766 | 2,325 | -2,119 | -2,553 |
| Bénéfice avant impôts | 545,999 | 140,036 | 142,328 | 136,545 | 127,090 | 131,295 |
| Charge d'impôt sur le revenu | 150,861 | 41,883 | 31,289 | 38,889 | 38,800 | 36,631 |
| Bénéfice net | 381,416 | 96,153 | 106,582 | 94,226 | 84,455 | 91,128 |
| Croissance du bénéfice net | -9% | 6% | -18% | -13% | -8% | -17% |
| Actions en circulation (diluées) | 896.62 | 896.62 | 900.37 | 904.29 | 912.38 | 919.74 |
| Variation des actions (H-H) | -3% | -3% | -2% | -2% | -1% | -2% |
| EPS (dilué) | 425.39 | 107.23 | 118.37 | 104.19 | 92.56 | 99.07 |
| Croissance du EPS | -7% | 8% | -16% | -11% | -7% | -15% |
| Flux de trésorerie libre | 247,207 | -10,307 | 133,570 | 78,087 | 45,857 | -20,812 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 30.38% | 32.03% | 28.18% | 30.57% | 31.18% | 32.71% |
| Marge opérationnelle | 13.55% | 14.52% | 12.5% | 13.86% | 13.91% | 15.43% |
| Marge bénéficiaire | 8.94% | 9.21% | 8.75% | 9.2% | 8.59% | 10.01% |
| Marge du flux de trésorerie libre | 5.79% | -0.98% | 10.97% | 7.62% | 4.66% | -2.28% |
| EBITDA | 747,167 | 197,613 | 194,779 | 182,780 | 175,847 | 179,599 |
| Marge EBITDA | 17.51% | 18.94% | 16% | 17.85% | 17.9% | 19.74% |
| D&A pour le résultat opérationnel | 168,682 | 46,060 | 42,619 | 40,826 | 39,177 | 39,208 |
| EBIT | 578,485 | 151,553 | 152,160 | 141,954 | 136,670 | 140,391 |
| Marge EBIT | 13.55% | 14.52% | 12.5% | 13.86% | 13.91% | 15.43% |
| Taux d'imposition effectif | 27.63% | 29.9% | 21.98% | 28.48% | 30.52% | 27.89% |
