| Revenus | 1,105,713 | 252,687 | 307,501 | 318,529 | 226,996 | 199,509 |
| Croissance des revenus (H/H) | 24% | 27% | 50% | 41% | -13% | 42% |
| Coût des ventes | 657,663 | 149,729 | 184,357 | 202,595 | 120,982 | 119,351 |
| Bénéfice brut | 448,050 | 102,958 | 123,144 | 115,934 | 106,014 | 80,158 |
| Vente, Général et Administration | 253,283 | 69,517 | 62,162 | 57,289 | 64,315 | 46,229 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 258,663 | 72,132 | 48,558 | 63,751 | 74,222 | 47,314 |
| Autres revenus (charges) non opérationnels | 230,200 | 170,238 | 75,118 | -7,465 | -7,691 | 69,016 |
| Bénéfice avant impôts | 472,343 | 14,828 | 75,628 | 190,840 | 191,047 | 198,864 |
| Charge d'impôt sur le revenu | 101,529 | -4,238 | 484 | 80,707 | 24,576 | 71,058 |
| Bénéfice net | 185,661 | 40,188 | 34,709 | 36,844 | 73,920 | 89,042 |
| Croissance du bénéfice net | 100% | -55% | -285% | -193% | 19% | -272% |
| Actions en circulation (diluées) | 640.34 | 640.34 | 675.66 | 665.87 | 667.6 | 719.85 |
| Variation des actions (H-H) | -11% | -11% | 12% | 12% | -6% | 22% |
| EPS (dilué) | 289.93 | 62.76 | 51.37 | 55.33 | 110.72 | 123.69 |
| Croissance du EPS | 125% | -49% | -264% | -183% | 26% | -242% |
| Flux de trésorerie libre | 48,873 | -59,516 | -80,210 | 142,228 | 46,371 | 8,209 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 40.52% | 40.74% | 40.04% | 36.39% | 46.7% | 40.17% |
| Marge opérationnelle | 17.12% | 12.19% | 24.25% | 16.38% | 14% | 16.46% |
| Marge bénéficiaire | 16.79% | 15.9% | 11.28% | 11.56% | 32.56% | 44.63% |
| Marge du flux de trésorerie libre | 4.42% | -23.55% | -26.08% | 44.65% | 20.42% | 4.11% |
| EBITDA | 210,737 | 37,429 | 80,012 | 56,488 | 36,808 | 37,329 |
| Marge EBITDA | 19.05% | 14.81% | 26.02% | 17.73% | 16.21% | 18.71% |
| D&A pour le résultat opérationnel | 21,350 | 6,603 | 5,426 | 4,305 | 5,016 | 4,485 |
| EBIT | 189,387 | 30,826 | 74,586 | 52,183 | 31,792 | 32,844 |
| Marge EBIT | 17.12% | 12.19% | 24.25% | 16.38% | 14% | 16.46% |
| Taux d'imposition effectif | 21.49% | -28.58% | 0.63% | 42.29% | 12.86% | 35.73% |
