| Revenus | 2,313,051 | 407,168 | 806,318 | 527,202 | 572,363 | 208,704 |
| Croissance des revenus (H/H) | 99% | 95% | 86% | 91% | 132% | -25% |
| Coût des ventes | 1,404,094 | 210,671 | 492,324 | 313,891 | 387,208 | 64,062 |
| Bénéfice brut | 908,957 | 196,497 | 313,994 | 213,311 | 185,155 | 144,642 |
| Vente, Général et Administration | 548,839 | 136,774 | 158,781 | 125,058 | 128,226 | 109,687 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 548,840 | 136,773 | 158,782 | 125,058 | 128,227 | 109,686 |
| Autres revenus (charges) non opérationnels | 9,520 | 646 | 3,098 | 658 | 5,118 | 315 |
| Bénéfice avant impôts | 568,194 | 79,878 | 220,078 | 140,183 | 128,055 | 45,208 |
| Charge d'impôt sur le revenu | 144,101 | 14,670 | 60,140 | 37,271 | 32,020 | 3,578 |
| Bénéfice net | 424,056 | 65,193 | 159,927 | 102,904 | 96,032 | 41,617 |
| Croissance du bénéfice net | 52% | 56.99% | 24% | 271% | 19% | -50% |
| Actions en circulation (diluées) | 1,160.62 | 1,160.62 | 1,164.25 | 1,164.25 | 1,164.24 | 1,164.24 |
| Variation des actions (H-H) | 0% | 0% | 0% | 0% | 0% | 0% |
| EPS (dilué) | 365.36 | 56.17 | 137.36 | 88.38 | 82.48 | 35.75 |
| Croissance du EPS | 53% | 56.99% | 24% | 271% | 19% | -50% |
| Flux de trésorerie libre | 262,620 | 134,994 | -- | 127,626 | -- | 5,692 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 39.29% | 48.25% | 38.94% | 40.46% | 32.34% | 69.3% |
| Marge opérationnelle | 15.56% | 14.66% | 19.24% | 16.73% | 9.94% | 16.74% |
| Marge bénéficiaire | 18.33% | 16.01% | 19.83% | 19.51% | 16.77% | 19.94% |
| Marge du flux de trésorerie libre | 11.35% | 33.15% | -- | 24.2% | -- | 2.72% |
| EBITDA | 375,971 | 67,533 | -- | 96,298 | -- | 43,624 |
| Marge EBITDA | 16.25% | 16.58% | -- | 18.26% | -- | 20.9% |
| D&A pour le résultat opérationnel | 15,854 | 7,809 | -- | 8,045 | -- | 8,668 |
| EBIT | 360,117 | 59,724 | 155,212 | 88,253 | 56,928 | 34,956 |
| Marge EBIT | 15.56% | 14.66% | 19.24% | 16.73% | 9.94% | 16.74% |
| Taux d'imposition effectif | 25.36% | 18.36% | 27.32% | 26.58% | 25% | 7.91% |
