| Revenus | 857,831 | 234,519 | 215,744 | 211,205 | 196,363 | 212,115 |
| Croissance des revenus (H/H) | 8% | 11% | 9% | 10% | 1% | 7% |
| Coût des ventes | 529,365 | 140,281 | 137,124 | 132,204 | 119,756 | 129,964 |
| Bénéfice brut | 328,466 | 94,238 | 78,620 | 79,001 | 76,607 | 82,151 |
| Vente, Général et Administration | 144,703 | 38,179 | 36,880 | 35,465 | 34,179 | 33,801 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 144,703 | 38,179 | 36,880 | 35,465 | 34,179 | 33,801 |
| Autres revenus (charges) non opérationnels | 3,641 | 1,935 | -228 | 1,266 | 668 | 1,165 |
| Bénéfice avant impôts | 227,485 | 68,166 | 51,414 | 56,353 | 51,552 | 57,253 |
| Charge d'impôt sur le revenu | 58,088 | 17,723 | 13,812 | 13,614 | 12,939 | 11,521 |
| Bénéfice net | 166,543 | 49,681 | 37,042 | 41,976 | 37,844 | 44,773 |
| Croissance du bénéfice net | 13% | 11% | 13% | 2% | 31% | 28.99% |
| Actions en circulation (diluées) | 933.15 | 933.15 | 933.15 | 933.14 | 933.14 | 933.26 |
| Variation des actions (H-H) | 0% | 0% | 0% | -1% | -1% | -1% |
| EPS (dilué) | 178.47 | 53.23 | 39.69 | 44.98 | 40.55 | 47.97 |
| Croissance du EPS | 13% | 11% | 13% | 3% | 33% | 30% |
| Flux de trésorerie libre | 229,715 | 111,948 | -- | 117,767 | -- | 88,535 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 38.29% | 40.18% | 36.44% | 37.4% | 39.01% | 38.72% |
| Marge opérationnelle | 21.42% | 23.9% | 19.34% | 20.61% | 21.6% | 22.79% |
| Marge bénéficiaire | 19.41% | 21.18% | 17.16% | 19.87% | 19.27% | 21.1% |
| Marge du flux de trésorerie libre | 26.77% | 47.73% | -- | 55.75% | -- | 41.73% |
| EBITDA | 231,545 | 81,240 | -- | 66,137 | -- | 72,143 |
| Marge EBITDA | 26.99% | 34.64% | -- | 31.31% | -- | 34.01% |
| D&A pour le résultat opérationnel | 47,782 | 25,181 | -- | 22,601 | -- | 23,793 |
| EBIT | 183,763 | 56,059 | 41,740 | 43,536 | 42,428 | 48,350 |
| Marge EBIT | 21.42% | 23.9% | 19.34% | 20.61% | 21.6% | 22.79% |
| Taux d'imposition effectif | 25.53% | 25.99% | 26.86% | 24.15% | 25.09% | 20.12% |
