| Revenus | 41,079 | 40,443 | 37,544 | 35,450 | 31,800 | 28,789 |
| Croissance des revenus (H/H) | 6% | 8% | 6% | 11% | 10% | 16% |
| Coût des ventes | 24,387 | 24,355 | 22,127 | 19,493 | 17,295 | 15,866 |
| Bénéfice brut | 16,692 | 16,088 | 15,417 | 15,957 | 14,505 | 12,922 |
| Vente, Général et Administration | 2,218 | 2,136 | 2,025 | 1,763 | 1,674 | 1,723 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 2,218 | 2,161 | 2,054 | 1,793 | 1,701 | 1,750 |
| Autres revenus (charges) non opérationnels | -9 | -4 | 33 | 25 | 95 | 102 |
| Bénéfice avant impôts | 14,560 | 14,085 | 12,149 | 13,353 | 13,111 | 7,771 |
| Charge d'impôt sur le revenu | 4,473 | 4,336 | 3,732 | 3,967 | 4,026 | 2,596 |
| Bénéfice net | 10,021 | 9,706 | 8,452 | 9,386 | 9,084 | 5,175 |
| Croissance du bénéfice net | 7% | 15% | -10% | 3% | 76% | 0% |
| Actions en circulation (diluées) | 26.69 | 26.96 | 27.4 | 27.41 | 28.35 | 28.55 |
| Variation des actions (H-H) | -1% | -2% | 0% | -3% | -1% | 0% |
| EPS (dilué) | 375.45 | 359.93 | 308.37 | 342.41 | 320.43 | 181.24 |
| Croissance du EPS | 8% | 17% | -10% | 7% | 77% | 0% |
| Flux de trésorerie libre | 16,869 | 5,662 | -7,075 | 7,821 | 3,454 | 9,760 |
| Flux de trésorerie libre par action | 631.99 | 209.95 | -258.12 | 285.31 | 121.83 | 341.82 |
| Marge brute | 40.63% | 39.77% | 41.06% | 45.01% | 45.61% | 44.88% |
| Marge opérationnelle | 35.23% | 34.43% | 35.59% | 39.95% | 40.26% | 38.8% |
| Marge bénéficiaire | 24.39% | 23.99% | 22.51% | 26.47% | 28.56% | 17.97% |
| Marge du flux de trésorerie libre | 41.06% | 13.99% | -18.84% | 22.06% | 10.86% | 33.9% |
| EBITDA | 21,007 | 20,271 | 18,916 | 19,059 | 17,060 | 15,558 |
| Marge EBITDA | 51.13% | 50.12% | 50.38% | 53.76% | 53.64% | 54.04% |
| D&A pour le résultat opérationnel | 6,534 | 6,345 | 5,554 | 4,896 | 4,257 | 4,386 |
| EBIT | 14,473 | 13,926 | 13,362 | 14,163 | 12,803 | 11,172 |
| Marge EBIT | 35.23% | 34.43% | 35.59% | 39.95% | 40.26% | 38.8% |
| Taux d'imposition effectif | 30.72% | 30.78% | 30.71% | 29.7% | 30.7% | 33.4% |