Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2019 | 12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 |
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | -- |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | -- |
| Cost of Revenue | -- | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- | -- | -- |
| Selling, General & Admin | -- | -- | -- | -- | -- | -- |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | -- | -- | -- | -- | -- | -- |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | -- | -- |
| Pretax Income | 5 | 23 | 21 | 20 | 18 | 15 |
| Income Tax Expense | 1 | 5 | 4 | 8 | 6 | 5 |
| Net Income | 3 | 18 | 16 | 12 | 11 | 9 |
| Net Income Growth | -- | 13% | 33% | 9% | 22% | 13% |
| Shares Outstanding (Diluted) | 6.17 | 6.61 | 7.37 | 6.57 | 6.56 | 6.54 |
| Shares Change (YoY) | -- | -10% | 12% | 0% | 0% | 14% |
| EPS (Diluted) | 0.54 | 2.84 | 2.28 | 1.83 | 1.81 | 1.48 |
| EPS Growth | -- | 25% | 25% | 1% | 22% | 4% |
| Free Cash Flow | 5 | 20 | 16 | 13 | 11 | 9 |
| Free Cash Flow Per Share | 0.81 | 3.02 | 2.17 | 1.97 | 1.67 | 1.37 |
| Gross Margin | -- | -- | -- | -- | -- | -- |
| Operating Margin | -- | -- | -- | -- | -- | -- |
| Profit Margin | -- | -- | -- | -- | -- | -- |
| Free Cash Flow Margin | -- | -- | -- | -- | -- | -- |
| EBITDA | -- | -- | -- | -- | -- | -- |
| EBITDA Margin | -- | -- | -- | -- | -- | -- |
| D&A For EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -- | -- | -- | -- | -- | -- |
| EBIT Margin | -- | -- | -- | -- | -- | -- |
| Effective Tax Rate | 20% | 21.73% | 19.04% | 40% | 33.33% | 33.33% |