| Revenus | 2,514,835 | 2,509,714 | 2,414,649 | 2,479,840 | 2,100,752 | 1,602,485 |
| Croissance des revenus (H/H) | 2% | 4% | -3% | 18% | 31% | -9% |
| Coût des ventes | 2,162,059 | 2,162,921 | 2,088,694 | 2,142,272 | 1,829,433 | 1,414,365 |
| Bénéfice brut | 352,776 | 346,793 | 325,955 | 337,568 | 271,319 | 188,120 |
| Vente, Général et Administration | 284,838 | 240,873 | 215,487 | 200,046 | 161,345 | 143,547 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 284,338 | 266,761 | 234,871 | 218,853 | 183,824 | 159,812 |
| Autres revenus (charges) non opérationnels | 960 | 745 | 685 | -809 | -589 | -224 |
| Bénéfice avant impôts | 130,069 | 135,300 | 125,498 | 155,036 | 117,295 | 37,420 |
| Charge d'impôt sur le revenu | 15,120 | 21,101 | 22,437 | 39,211 | 31,824 | 8,002 |
| Bénéfice net | 111,600 | 110,636 | 100,765 | 111,247 | 82,332 | 27,001 |
| Croissance du bénéfice net | 15% | 10% | -9% | 35% | 204.99% | -56% |
| Actions en circulation (diluées) | 208.18 | 215.35 | 223.44 | 230.83 | 233.46 | 239.95 |
| Variation des actions (H-H) | -4% | -4% | -3% | -1% | -3% | -4% |
| EPS (dilué) | 536.05 | 513.73 | 450.96 | 481.94 | 352.65 | 112.52 |
| Croissance du EPS | 20% | 14% | -6% | 37% | 213% | -54% |
| Flux de trésorerie libre | 16,856 | -63,711 | 80,972 | 133,322 | 38,014 | 54,309 |
| Flux de trésorerie libre par action | 80.96 | -295.84 | 362.38 | 577.57 | 162.82 | 226.33 |
| Marge brute | 14.02% | 13.81% | 13.49% | 13.61% | 12.91% | 11.73% |
| Marge opérationnelle | 2.72% | 3.18% | 3.77% | 4.78% | 4.16% | 1.76% |
| Marge bénéficiaire | 4.43% | 4.4% | 4.17% | 4.48% | 3.91% | 1.68% |
| Marge du flux de trésorerie libre | 0.67% | -2.53% | 3.35% | 5.37% | 1.8% | 3.38% |
| EBITDA | 116,346 | 124,165 | 133,118 | 158,622 | 121,774 | 60,158 |
| Marge EBITDA | 4.62% | 4.94% | 5.51% | 6.39% | 5.79% | 3.75% |
| D&A pour le résultat opérationnel | 47,908 | 44,133 | 42,034 | 39,907 | 34,279 | 31,850 |
| EBIT | 68,438 | 80,032 | 91,084 | 118,715 | 87,495 | 28,308 |
| Marge EBIT | 2.72% | 3.18% | 3.77% | 4.78% | 4.16% | 1.76% |
| Taux d'imposition effectif | 11.62% | 15.59% | 17.87% | 25.29% | 27.13% | 21.38% |
