| Revenus | 41,353 | 43,830 | 31,851 | 30,553 | 32,346 | 29,417 |
| Croissance des revenus (H/H) | 7% | 38% | 4% | -6% | 10% | 9% |
| Coût des ventes | 11,346 | 14,959 | 9,911 | 9,057 | 9,274 | 8,195 |
| Bénéfice brut | 30,006 | 28,870 | 21,939 | 21,496 | 23,071 | 21,221 |
| Vente, Général et Administration | 1,139 | 1,025 | 822 | 728 | 744 | 620 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 5,889 | 6,116 | 6,088 | 5,791 | 5,668 | 5,478 |
| Autres revenus (charges) non opérationnels | -26 | -26 | -20 | -73 | -89 | -82 |
| Bénéfice avant impôts | 21,954 | 16,780 | 14,049 | 13,951 | 15,624 | 13,985 |
| Charge d'impôt sur le revenu | 1 | 1 | 3 | 1 | 1 | 1 |
| Bénéfice net | 21,952 | 16,778 | 14,045 | 13,950 | 15,623 | 13,984 |
| Croissance du bénéfice net | 78% | 19% | 1% | -11% | 12% | 5% |
| Actions en circulation (diluées) | 4.35 | 4.38 | 4.38 | 4.41 | 4.28 | 4.28 |
| Variation des actions (H-H) | -1% | 0% | -1% | 3% | 0% | 8% |
| EPS (dilué) | 5,040.23 | 3,829.41 | 3,205.73 | 3,158.76 | 3,642.86 | 3,260.76 |
| Croissance du EPS | 79% | 19% | 1% | -13% | 12% | -3% |
| Flux de trésorerie libre | 78,638 | 78,125 | 23,837 | -10,564 | 24,226 | 12,058 |
| Flux de trésorerie libre par action | 18,055.28 | 17,830.65 | 5,440.37 | -2,392.04 | 5,648.79 | 2,811.57 |
| Marge brute | 72.56% | 65.86% | 68.88% | 70.35% | 71.32% | 72.13% |
| Marge opérationnelle | 58.31% | 51.91% | 49.76% | 51.39% | 53.79% | 53.51% |
| Marge bénéficiaire | 53.08% | 38.27% | 44.09% | 45.65% | 48.29% | 47.53% |
| Marge du flux de trésorerie libre | 190.16% | 178.24% | 74.83% | -34.57% | 74.89% | 40.98% |
| EBITDA | 28,866 | 27,845 | 21,116 | 20,767 | 22,325 | 20,600 |
| Marge EBITDA | 69.8% | 63.52% | 66.29% | 67.97% | 69.01% | 70.02% |
| D&A pour le résultat opérationnel | 4,750 | 5,091 | 5,265 | 5,063 | 4,923 | 4,858 |
| EBIT | 24,116 | 22,754 | 15,851 | 15,704 | 17,402 | 15,742 |
| Marge EBIT | 58.31% | 51.91% | 49.76% | 51.39% | 53.79% | 53.51% |
| Taux d'imposition effectif | 0% | 0% | 0.02% | 0% | 0% | 0% |