Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2014 | 12/31/2013 | 12/31/2012 | 12/31/2011 | 12/31/2010 |
|---|---|---|---|---|---|---|
| Revenue | 39 | 30 | 0 | 3 | 5 | 3 |
| Revenue Growth (YoY) | -- | -- | -100% | -40% | 67% | -- |
| Cost of Revenue | 4 | 3 | 0 | 3 | 4 | 2 |
| Gross Profit | 34 | 27 | 0 | 0 | 1 | 0 |
| Selling, General & Admin | 38 | 31 | 6 | 2 | 1 | 0 |
| Research & Development | -- | -- | 0 | 0 | 0 | 0 |
| Operating Expenses | 39 | 31 | 7 | 2 | 1 | 0 |
| Other Non Operating Income (Expenses) | 0 | 0 | 0 | 0 | -- | 0 |
| Pretax Income | -5 | -4 | -11 | -1 | 0 | 0 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -5 | -4 | -11 | -1 | 0 | 0 |
| Net Income Growth | -- | -64% | 1,000% | -- | -- | -- |
| Shares Outstanding (Diluted) | 138.79 | 127.41 | 68.11 | 55.14 | 52.01 | 52.01 |
| Shares Change (YoY) | -- | 87% | 24% | 6% | 0% | 0% |
| EPS (Diluted) | -0.04 | -0.03 | -0.16 | -0.03 | 0 | 0 |
| EPS Growth | -- | -77% | 369% | 443% | -371% | 700% |
| Free Cash Flow | 0 | 0 | -1 | -2 | -1 | 0 |
| Free Cash Flow Per Share | 0 | 0 | -0.01 | -0.03 | -0.01 | 0 |
| Gross Margin | 87.17% | 90% | 0% | 0% | 20% | 0% |
| Operating Margin | -12.82% | -10% | 0% | -33.33% | 0% | 0% |
| Profit Margin | -12.82% | -13.33% | 0% | -33.33% | 0% | 0% |
| Free Cash Flow Margin | 0% | 0% | 0% | -66.66% | -20% | 0% |
| EBITDA | -5 | -3 | -- | -- | -- | -- |
| EBITDA Margin | -12.82% | -10% | -- | -- | -- | -- |
| D&A For EBITDA | 0 | 0 | -- | -- | -- | -- |
| EBIT | -5 | -3 | -7 | -1 | 0 | 0 |
| EBIT Margin | -12.82% | -10% | 0% | -33.33% | 0% | 0% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% |