| Revenus | 109 | 25 | 30 | 30 | 24 | 18 |
| Croissance des revenus (H/H) | 73% | 39% | 76% | 113.99% | 100% | 100% |
| Coût des ventes | 61 | 14 | 16 | 17 | 13 | 11 |
| Bénéfice brut | 47 | 10 | 13 | 13 | 10 | 7 |
| Vente, Général et Administration | 40 | 10 | 10 | 9 | 9 | 8 |
| Recherche et développement | 9 | 2 | 2 | 2 | 2 | 2 |
| Frais d'exploitation | 52 | 13 | 13 | 12 | 12 | 11 |
| Autres revenus (charges) non opérationnels | 14 | 0 | 0 | 0 | 0 | 0 |
| Bénéfice avant impôts | 3 | -1 | 11 | -1 | -4 | -6 |
| Charge d'impôt sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 |
| Bénéfice net | 3 | -1 | 11 | -2 | -4 | -7 |
| Croissance du bénéfice net | -105% | -86% | -142% | -85% | -64% | -36% |
| Actions en circulation (diluées) | 72.57 | 72.57 | 70.35 | 65.68 | 62.29 | 61.65 |
| Variation des actions (H-H) | 18% | 18% | 16% | 8% | 3% | 4% |
| EPS (dilué) | 0.03 | -0.02 | 0.16 | -0.03 | -0.07 | -0.11 |
| Croissance du EPS | -104% | -79% | -138% | -85% | -62% | -41% |
| Flux de trésorerie libre | 0 | -9 | 1 | 1 | 7 | 0 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 43.11% | 40% | 43.33% | 43.33% | 41.66% | 38.88% |
| Marge opérationnelle | -3.66% | -8% | 0% | 0% | -4.16% | -16.66% |
| Marge bénéficiaire | 2.75% | -4% | 36.66% | -6.66% | -16.66% | -38.88% |
| Marge du flux de trésorerie libre | 0% | -36% | 3.33% | 3.33% | 29.16% | 0% |
| EBITDA | -4 | -2 | 0 | 0 | -1 | -3 |
| Marge EBITDA | -3.66% | -8% | 0% | 0% | -4.16% | -16.66% |
| D&A pour le résultat opérationnel | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -4 | -2 | 0 | 0 | -1 | -3 |
| Marge EBIT | -3.66% | -8% | 0% | 0% | -4.16% | -16.66% |
| Taux d'imposition effectif | 0% | 0% | 0% | 0% | 0% | 0% |
