| Revenus | 51,066 | 14,481 | 12,042 | 12,552 | 11,991 | 12,323 |
| Croissance des revenus (H/H) | 1% | 18% | -4% | -3% | -7% | 0% |
| Coût des ventes | 18,971 | 5,218 | 4,181 | 4,471 | 5,101 | 4,300 |
| Bénéfice brut | 32,095 | 9,263 | 7,861 | 8,081 | 6,890 | 8,023 |
| Vente, Général et Administration | 15,805 | 4,341 | 4,029 | 3,783 | 3,652 | 3,745 |
| Recherche et développement | 173 | 136 | 27 | 6 | 4 | 122 |
| Frais d'exploitation | 23,548 | 6,361 | 6,013 | 5,665 | 5,509 | 5,673 |
| Autres revenus (charges) non opérationnels | 80 | -10 | 72 | 22 | -4 | -6 |
| Bénéfice avant impôts | 8,484 | 2,826 | 2,007 | 2,217 | 1,434 | 2,290 |
| Charge d'impôt sur le revenu | 2,155 | 726 | 531 | 598 | 300 | 601 |
| Bénéfice net | 6,329 | 2,100 | 1,476 | 1,619 | 1,134 | 1,689 |
| Croissance du bénéfice net | 4% | 24% | 80% | -20% | -28% | 5% |
| Actions en circulation (diluées) | 1,189 | 1,189 | 1,201 | 1,212 | 1,226 | 1,240 |
| Variation des actions (H-H) | -4% | -4% | -5% | -5% | -5% | -4% |
| EPS (dilué) | 5.32 | 1.76 | 1.22 | 1.33 | 0.92 | 1.36 |
| Croissance du EPS | 8% | 30% | 89% | -16% | -24% | 9% |
| Flux de trésorerie libre | 7,232 | 1,318 | 2,402 | 2,301 | 1,211 | 1,011 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 62.85% | 63.96% | 65.27% | 64.38% | 57.45% | 65.1% |
| Marge opérationnelle | 16.73% | 20.04% | 15.34% | 19.24% | 11.51% | 19.07% |
| Marge bénéficiaire | 12.39% | 14.5% | 12.25% | 12.89% | 9.45% | 13.7% |
| Marge du flux de trésorerie libre | 14.16% | 9.1% | 19.94% | 18.33% | 10.09% | 8.2% |
| EBITDA | 15,531 | 4,633 | 3,661 | 4,147 | 3,090 | 4,013 |
| Marge EBITDA | 30.41% | 31.99% | 30.4% | 33.03% | 25.76% | 32.56% |
| D&A pour le résultat opérationnel | 6,984 | 1,731 | 1,813 | 1,731 | 1,709 | 1,663 |
| EBIT | 8,547 | 2,902 | 1,848 | 2,416 | 1,381 | 2,350 |
| Marge EBIT | 16.73% | 20.04% | 15.34% | 19.24% | 11.51% | 19.07% |
| Taux d'imposition effectif | 25.4% | 25.69% | 26.45% | 26.97% | 20.92% | 26.24% |
