Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | 06/30/2007 | 06/30/2006 | 12/31/2005 |
|---|---|---|---|
| Revenue | 0 | 0 | 0 |
| Revenue Growth (YoY) | -- | -- | -- |
| Cost of Revenue | 0 | 0 | 0 |
| Gross Profit | 0 | 0 | 0 |
| Selling, General & Admin | 2 | 1 | 2 |
| Research & Development | 0 | 0 | 0 |
| Operating Expenses | 3 | 2 | 2 |
| Other Non Operating Income (Expenses) | -- | -- | -- |
| Pretax Income | -3 | -2 | -2 |
| Income Tax Expense | 0 | 0 | 0 |
| Net Income | -3 | -2 | -2 |
| Net Income Growth | 50% | 0% | -- |
| Shares Outstanding (Diluted) | 22.9 | 20.74 | 20.16 |
| Shares Change (YoY) | 10% | 3% | -- |
| EPS (Diluted) | -0.15 | -0.1 | -0.13 |
| EPS Growth | 56.99% | -23% | -- |
| Free Cash Flow | -3 | -2 | -1 |
| Free Cash Flow Per Share | -0.13 | -0.09 | -0.04 |
| Gross Margin | 0% | 0% | 0% |
| Operating Margin | 0% | 0% | 0% |
| Profit Margin | 0% | 0% | 0% |
| Free Cash Flow Margin | 0% | 0% | 0% |
| EBITDA | -3 | -2 | -2 |
| EBITDA Margin | 0% | 0% | 0% |
| D&A For EBITDA | 0 | 0 | 0 |
| EBIT | -3 | -2 | -2 |
| EBIT Margin | 0% | 0% | 0% |
| Effective Tax Rate | 0% | 0% | 0% |