| Revenus | 984,116 | 256,773 | 248,130 | 244,720 | 234,493 | 220,406 |
| Croissance des revenus (H/H) | 13% | 17% | 14% | 11% | 9% | 3% |
| Coût des ventes | 140,743 | 35,370 | 38,922 | 33,743 | 32,708 | 30,532 |
| Bénéfice brut | 843,373 | 221,403 | 209,208 | 210,977 | 201,785 | 189,874 |
| Vente, Général et Administration | 315,436 | 81,235 | 77,618 | 79,079 | 77,504 | 71,985 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 548,684 | 138,234 | 135,561 | 138,082 | 133,792 | 123,980 |
| Autres revenus (charges) non opérationnels | 33,735 | -2 | 1,412 | 31,707 | 618 | 476 |
| Bénéfice avant impôts | 346,299 | 85,994 | 77,573 | 110,801 | 71,931 | 67,363 |
| Charge d'impôt sur le revenu | 80,413 | 20,160 | 23,661 | 19,625 | 16,967 | 15,963 |
| Bénéfice net | 267,036 | 65,791 | 54,220 | 91,597 | 55,428 | 51,840 |
| Croissance du bénéfice net | 28.99% | 27% | 5% | 81% | 5% | 10% |
| Actions en circulation (diluées) | 334.63 | 334.63 | 337.24 | 338.62 | 342.34 | 342.75 |
| Variation des actions (H-H) | -2% | -2% | -2% | -3% | -2% | -2% |
| EPS (dilué) | 798 | 196.6 | 160.77 | 270.5 | 161.9 | 151.24 |
| Croissance du EPS | 32% | 30% | 8% | 86% | 7% | 12% |
| Flux de trésorerie libre | 233,349 | 58,692 | 65,214 | 50,181 | 59,262 | 47,208 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 85.69% | 86.22% | 84.31% | 86.21% | 86.05% | 86.14% |
| Marge opérationnelle | 29.94% | 32.39% | 29.68% | 29.78% | 28.99% | 29.89% |
| Marge bénéficiaire | 27.13% | 25.62% | 21.85% | 37.42% | 23.63% | 23.52% |
| Marge du flux de trésorerie libre | 23.71% | 22.85% | 26.28% | 20.5% | 25.27% | 21.41% |
| EBITDA | 356,272 | 99,177 | 90,105 | 88,025 | 81,980 | 78,537 |
| Marge EBITDA | 36.2% | 38.62% | 36.31% | 35.96% | 34.96% | 35.63% |
| D&A pour le résultat opérationnel | 61,583 | 16,008 | 16,458 | 15,130 | 13,987 | 12,643 |
| EBIT | 294,689 | 83,169 | 73,647 | 72,895 | 67,993 | 65,894 |
| Marge EBIT | 29.94% | 32.39% | 29.68% | 29.78% | 28.99% | 29.89% |
| Taux d'imposition effectif | 23.22% | 23.44% | 30.5% | 17.71% | 23.58% | 23.69% |
