PBF Dividend: PBF Energy Inc Yield Insights

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	29,544	33,115	38,324	46,830	27,253	15,116
Revenue Growth (YoY)	-15%	-14%	-18%	72%	80%	-38%
Cost of Revenue	27,014	30,266	32,671	39,049	23,827	14,276
Gross Profit	2,529	2,848	5,653	7,781	3,427	840
Selling, General & Admin	291	260	362	469	247	236
Research & Development	--	--	--	--	--	--
Operating Expenses	3,583	3,491	3,583	3,627	2,832	2,623
Other Non Operating Income (Expenses)	1	2	2	-282	-41	378
Pretax Income	-727	-768	2,885	3,558	328	-1,331
Income Tax Expense	-195	-228	723	585	12	2
Net Income	-526	-533	2,140	2,877	231	-1,393
Net Income Growth	80%	-125%	-26%	1,145%	-117%	-537%
Shares Outstanding (Diluted)	117.95	116.24	130.5	127	123	120
Shares Change (YoY)	3%	-11%	3%	3%	3%	-2%
EPS (Diluted)	-4.46	-4.59	16.4	22.65	1.88	-11.6
EPS Growth	76%	-128%	-28%	1,105%	-115.99%	-543%
Free Cash Flow	-1,775	-964	164	3,761	81	-1,025
Free Cash Flow Per Share	-15.04	-8.29	1.25	29.61	0.65	-8.54
Gross Margin	8.56%	8.6%	14.75%	16.61%	12.57%	5.55%
Operating Margin	-3.56%	-1.93%	5.4%	8.87%	2.17%	-11.79%
Profit Margin	-1.78%	-1.6%	5.58%	6.14%	0.84%	-9.21%
Free Cash Flow Margin	-6%	-2.91%	0.42%	8.03%	0.29%	-6.78%
EBITDA	-395	-15	2,641	4,665	1,061	-1,220
EBITDA Margin	-1.33%	-0.04%	6.89%	9.96%	3.89%	-8.07%
D&A For EBITDA	658	627	571	511	467	563
EBIT	-1,053	-642	2,070	4,154	594	-1,783
EBIT Margin	-3.56%	-1.93%	5.4%	8.87%	2.17%	-11.79%
Effective Tax Rate	26.82%	29.68%	25.06%	16.44%	3.65%	-0.15%

Follow-Up Questions











