Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 06/30/2025 | 06/30/2024 | 06/30/2023 | 06/30/2022 | 06/30/2021 |
|---|---|---|---|---|---|---|
| Revenue | 8 | 9 | 6 | 5 | 1 | 1 |
| Revenue Growth (YoY) | 33% | 50% | 20% | 400% | 0% | -- |
| Cost of Revenue | 2 | 2 | 1 | 1 | 0 | 0 |
| Gross Profit | 6 | 6 | 5 | 4 | 0 | 0 |
| Selling, General & Admin | 9 | 9 | 6 | 5 | 5 | 4 |
| Research & Development | 8 | 8 | 8 | 7 | 6 | 7 |
| Operating Expenses | 17 | 18 | 15 | 13 | 12 | 12 |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | -- | -- |
| Pretax Income | -11 | -11 | -10 | -9 | -11 | -11 |
| Income Tax Expense | -3 | -3 | -3 | -3 | -2 | -2 |
| Net Income | -8 | -8 | -7 | -6 | -9 | -9 |
| Net Income Growth | 14% | 14% | 17% | -33% | 0% | 50% |
| Shares Outstanding (Diluted) | 230.5 | 223.26 | 202 | 197.21 | 194.66 | 186.85 |
| Shares Change (YoY) | 14% | 11% | 2% | 1% | 4% | 9% |
| EPS (Diluted) | -0.03 | -0.03 | -0.03 | -0.03 | -0.04 | -0.04 |
| EPS Growth | 5% | 8% | 12% | -32% | -3% | 34% |
| Free Cash Flow | -9 | -9 | -7 | 13 | -6 | -4 |
| Free Cash Flow Per Share | -0.03 | -0.04 | -0.03 | 0.06 | -0.03 | -0.02 |
| Gross Margin | 75% | 66.66% | 83.33% | 80% | 0% | 0% |
| Operating Margin | -137.5% | -122.22% | -166.66% | -180% | -1,100% | -1,100% |
| Profit Margin | -100% | -88.88% | -116.66% | -120% | -900% | -900% |
| Free Cash Flow Margin | -112.5% | -100% | -116.66% | 260% | -600% | -400% |
| EBITDA | -- | -- | -- | -- | -- | -- |
| EBITDA Margin | -- | -- | -- | -- | -- | -- |
| D&A For EBITDA | -- | -- | -- | -- | -- | -- |
| EBIT | -11 | -11 | -10 | -9 | -11 | -11 |
| EBIT Margin | -137.5% | -122.22% | -166.66% | -180% | -1,100% | -1,100% |
| Effective Tax Rate | 27.27% | 27.27% | 30% | 33.33% | 18.18% | 18.18% |