Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2006 | 12/31/2005 | 12/31/2004 | 12/31/2003 |
|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- |
| Cost of Revenue | -- | -- | -- | -- | -- |
| Gross Profit | -- | -- | -- | -- | -- |
| Selling, General & Admin | -- | -- | -- | -- | -- |
| Research & Development | -- | -- | -- | -- | -- |
| Operating Expenses | -- | -- | -- | -- | -- |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | -- |
| Pretax Income | 9 | 8 | 4 | 3 | 2 |
| Income Tax Expense | 3 | 0 | 0 | 0 | 0 |
| Net Income | 6 | 9 | 4 | 3 | 2 |
| Net Income Growth | -33% | 125% | 33% | 50% | -- |
| Shares Outstanding (Diluted) | 11.25 | 8.56 | 6.66 | 6.62 | 6.41 |
| Shares Change (YoY) | 46% | 28.99% | 1% | 3% | -- |
| EPS (Diluted) | 0.56 | 1.09 | 0.73 | 0.54 | 0.32 |
| EPS Growth | -53% | 49% | 35% | 69% | -- |
| Free Cash Flow | -11 | 0 | 0 | -3 | -1 |
| Free Cash Flow Per Share | -0.97 | 0 | 0 | -0.45 | -0.15 |
| Gross Margin | -- | -- | -- | -- | -- |
| Operating Margin | -- | -- | -- | -- | -- |
| Profit Margin | -- | -- | -- | -- | -- |
| Free Cash Flow Margin | -- | -- | -- | -- | -- |
| EBITDA | -- | -- | -- | -- | -- |
| EBITDA Margin | -- | -- | -- | -- | -- |
| D&A For EBITDA | 1 | 0 | 0 | 0 | 0 |
| EBIT | -- | -- | -- | -- | -- |
| EBIT Margin | -- | -- | -- | -- | -- |
| Effective Tax Rate | 33.33% | 0% | 0% | 0% | 0% |