Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2001 | 12/31/2000 | 12/31/1999 | 12/31/1998 | 12/31/1997 |
|---|---|---|---|---|---|---|
| Revenue | 1 | 2 | 12 | 9 | 19 | 28 |
| Revenue Growth (YoY) | -- | -83% | 33% | -53% | -32% | 47% |
| Cost of Revenue | 2 | 2 | 13 | 7 | 14 | 23 |
| Gross Profit | 0 | 0 | 0 | 1 | 4 | 5 |
| Selling, General & Admin | 4 | 3 | 4 | 2 | 2 | 4 |
| Research & Development | 0 | 0 | 1 | 0 | 1 | 0 |
| Operating Expenses | 4 | 4 | 5 | 2 | 3 | 4 |
| Other Non Operating Income (Expenses) | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax Income | -6 | -6 | -6 | -2 | -1 | -2 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -6 | -6 | -7 | 15 | 12 | -9 |
| Net Income Growth | -- | -14% | -147% | 25% | -233% | -78% |
| Shares Outstanding (Diluted) | 31.86 | 21.2 | 12.02 | 10.85 | 10.81 | 10.36 |
| Shares Change (YoY) | -- | 76% | 11% | 0% | 4% | 90% |
| EPS (Diluted) | -0.2 | -0.31 | -0.6 | 1.46 | 1.17 | -0.94 |
| EPS Growth | -- | -48% | -141% | 25% | -224% | -88% |
| Free Cash Flow | -2 | -2 | 0 | 0 | -1 | 3 |
| Free Cash Flow Per Share | -0.06 | -0.09 | 0 | 0 | -0.09 | 0.28 |
| Gross Margin | 0% | 0% | 0% | 11.11% | 21.05% | 17.85% |
| Operating Margin | -500% | -200% | -50% | -11.11% | 0% | 0% |
| Profit Margin | -600% | -300% | -58.33% | 166.66% | 63.15% | -32.14% |
| Free Cash Flow Margin | -200% | -100% | 0% | 0% | -5.26% | 10.71% |
| EBITDA | -- | -4 | -6 | -1 | 0 | 0 |
| EBITDA Margin | -- | -200% | -50% | -11.11% | 0% | 0% |
| D&A For EBITDA | -- | 0 | 0 | 0 | 0 | 0 |
| EBIT | -5 | -4 | -6 | -1 | 0 | 0 |
| EBIT Margin | -500% | -200% | -50% | -11.11% | 0% | 0% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% |