| Revenus | 41,493 | 10,146 | 10,362 | 10,845 | 10,140 | 9,301 |
| Croissance des revenus (H/H) | 8% | 9% | 7% | 9% | 7% | 6% |
| Coût des ventes | 13,567 | 3,241 | 3,560 | 3,487 | 3,279 | 3,040 |
| Bénéfice brut | 27,926 | 6,905 | 6,802 | 7,358 | 6,861 | 6,261 |
| Vente, Général et Administration | 11,465 | 2,833 | 3,337 | 2,674 | 2,621 | 2,476 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 12,109 | 2,988 | 3,337 | 2,919 | 2,865 | 2,717 |
| Autres revenus (charges) non opérationnels | -29 | 5 | -9 | -14 | -11 | -12 |
| Bénéfice avant impôts | 14,250 | 3,661 | 3,146 | 4,019 | 3,424 | 3,291 |
| Charge d'impôt sur le revenu | 2,754 | 676 | 675 | 751 | 652 | 659 |
| Bénéfice net | 11,065 | 2,431 | 2,135 | 3,468 | 3,031 | 2,682 |
| Croissance du bénéfice net | 46% | -9% | -468% | 13% | 26% | 25% |
| Actions en circulation (diluées) | 1,559 | 1,559 | 1,558 | 1,558 | 1,558 | 1,557 |
| Variation des actions (H-H) | 0% | 0% | 0% | 0% | 0% | 0% |
| EPS (dilué) | 7.1 | 1.55 | 1.37 | 2.23 | 1.95 | 1.72 |
| Croissance du EPS | 46% | -9% | -470% | 13% | 27% | 25% |
| Flux de trésorerie libre | 10,666 | -752 | 4,265 | 4,097 | 3,056 | -754 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 67.3% | 68.05% | 65.64% | 67.84% | 67.66% | 67.31% |
| Marge opérationnelle | 38.11% | 38.6% | 33.43% | 40.93% | 39.4% | 38.1% |
| Marge bénéficiaire | 26.66% | 23.96% | 20.6% | 31.97% | 29.89% | 28.83% |
| Marge du flux de trésorerie libre | 25.7% | -7.41% | 41.16% | 37.77% | 30.13% | -8.1% |
| EBITDA | 17,843 | 4,427 | 3,986 | 4,684 | 4,240 | 3,785 |
| Marge EBITDA | 43% | 43.63% | 38.46% | 43.19% | 41.81% | 40.69% |
| D&A pour le résultat opérationnel | 2,026 | 510 | 521 | 245 | 244 | 241 |
| EBIT | 15,817 | 3,917 | 3,465 | 4,439 | 3,996 | 3,544 |
| Marge EBIT | 38.11% | 38.6% | 33.43% | 40.93% | 39.4% | 38.1% |
| Taux d'imposition effectif | 19.32% | 18.46% | 21.45% | 18.68% | 19.04% | 20.02% |
