Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 03/29/2025 | 03/30/2024 | 04/01/2023 | 04/02/2022 | 04/03/2021 |
|---|---|---|---|---|---|---|
| Revenue | 15,278 | 13,816 | 13,040 | 11,931 | 10,885 | 9,166 |
| Revenue Growth (YoY) | 14% | 6% | 9% | 10% | 19% | -10% |
| Cost of Revenue | -- | 9,208 | 8,447 | 7,786 | 7,147 | 6,330 |
| Gross Profit | -- | 4,607 | 4,592 | 4,144 | 3,737 | 2,836 |
| Selling, General & Admin | -- | 3,141 | 3,159 | 2,973 | 2,566 | 2,102 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 14,482 | 3,594 | 3,713 | 3,525 | 3,038 | 2,686 |
| Other Non Operating Income (Expenses) | -17 | -12 | -17 | 13 | 10 | 40 |
| Pretax Income | 123 | 511 | 672 | 475 | 391 | -209 |
| Income Tax Expense | 121 | 219 | 247 | 111 | 82 | -8 |
| Net Income | 19 | 295 | 431 | 363 | 306 | -198 |
| Net Income Growth | -96% | -32% | 19% | 19% | -254.99% | -961% |
| Shares Outstanding (Diluted) | 2,113.4 | 2,110.7 | 2,075.9 | 2,033.9 | 2,031.1 | 1,953.5 |
| Shares Change (YoY) | 0% | 2% | 2% | 0% | 4% | 3% |
| EPS (Diluted) | 0 | 0.14 | 0.2 | 0.17 | 0.15 | -0.1 |
| EPS Growth | -96% | -33% | 16% | 18% | -249% | -918% |
| Free Cash Flow | 609 | 806 | 872 | 619 | 1,120 | 664 |
| Free Cash Flow Per Share | 0.28 | 0.38 | 0.42 | 0.3 | 0.55 | 0.33 |
| Gross Margin | -- | 33.34% | 35.21% | 34.73% | 34.33% | 30.94% |
| Operating Margin | 5.2% | 7.33% | 6.74% | 5.18% | 6.42% | 1.63% |
| Profit Margin | 0.12% | 2.13% | 3.3% | 3.04% | 2.81% | -2.16% |
| Free Cash Flow Margin | 3.98% | 5.83% | 6.68% | 5.18% | 10.28% | 7.24% |
| EBITDA | 1,399 | 1,555 | 1,405 | 1,142 | 1,209 | 753 |
| EBITDA Margin | 9.15% | 11.25% | 10.77% | 9.57% | 11.1% | 8.21% |
| D&A For EBITDA | 604 | 542 | 526 | 523 | 510 | 603 |
| EBIT | 795 | 1,013 | 879 | 619 | 699 | 150 |
| EBIT Margin | 5.2% | 7.33% | 6.74% | 5.18% | 6.42% | 1.63% |
| Effective Tax Rate | 98.37% | 42.85% | 36.75% | 23.36% | 20.97% | 3.82% |