Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 03/31/2025 | 03/31/2024 | 03/31/2023 | 03/31/2022 | 03/31/2021 |
|---|---|---|---|---|---|---|
| Revenue | 13,341 | 13,341 | 15,325 | 11,977 | 11,737 | 8,861 |
| Revenue Growth (YoY) | -13% | -13% | 28% | 2% | 32% | -21% |
| Cost of Revenue | 8,924 | 8,924 | 11,151 | 8,747 | 8,503 | 6,229 |
| Gross Profit | 4,417 | 4,417 | 4,174 | 3,230 | 3,233 | 2,632 |
| Selling, General & Admin | 2,613 | 2,033 | 1,814 | 1,462 | 1,344 | 1,070 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 2,480 | 2,438 | 2,044 | 1,625 | 1,497 | 1,374 |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | -- | -- |
| Pretax Income | 1,379 | 1,379 | 2,085 | 1,565 | 1,683 | 1,255 |
| Income Tax Expense | 311 | 311 | 327 | 280 | 291 | 236 |
| Net Income | 1,099 | 1,099 | 1,767 | 1,284 | 1,392 | 1,017 |
| Net Income Growth | -38% | -38% | 38% | -8% | 37% | 17% |
| Shares Outstanding (Diluted) | 587.1 | 587.1 | 587.1 | 587.1 | 587.1 | 587.1 |
| Shares Change (YoY) | 0% | 0% | 0% | 0% | 0% | 0% |
| EPS (Diluted) | 1.87 | 1.87 | 3.01 | 2.18 | 2.37 | 1.73 |
| EPS Growth | -38% | -38% | 38% | -8% | 37% | 17% |
| Free Cash Flow | 777 | 777 | 986 | 1,234 | 283 | 2,306 |
| Free Cash Flow Per Share | 1.32 | 1.32 | 1.67 | 2.1 | 0.48 | 3.92 |
| Gross Margin | 33.1% | 33.1% | 27.23% | 26.96% | 27.54% | 29.7% |
| Operating Margin | 14.51% | 14.82% | 13.89% | 13.4% | 14.79% | 14.18% |
| Profit Margin | 8.23% | 8.23% | 11.53% | 10.72% | 11.85% | 11.47% |
| Free Cash Flow Margin | 5.82% | 5.82% | 6.43% | 10.3% | 2.41% | 26.02% |
| EBITDA | 2,510 | 2,552 | 2,592 | 1,976 | 2,171 | 1,777 |
| EBITDA Margin | 18.81% | 19.12% | 16.91% | 16.49% | 18.49% | 20.05% |
| D&A For EBITDA | 574 | 574 | 463 | 371 | 435 | 520 |
| EBIT | 1,936 | 1,978 | 2,129 | 1,605 | 1,736 | 1,257 |
| EBIT Margin | 14.51% | 14.82% | 13.89% | 13.4% | 14.79% | 14.18% |
| Effective Tax Rate | 22.55% | 22.55% | 15.68% | 17.89% | 17.29% | 18.8% |