| Revenus | 75,040 | 18,197 | 16,224 | 20,304 | 20,315 | 19,706 |
| Croissance des revenus (H/H) | -6% | -8% | -21% | 1% | 2% | 1% |
| Coût des ventes | 17,047 | 4,002 | 4,523 | 4,354 | 4,168 | 4,199 |
| Bénéfice brut | 57,993 | 14,195 | 11,701 | 15,950 | 16,147 | 15,507 |
| Vente, Général et Administration | 9,799 | 2,518 | 2,424 | 2,230 | 2,627 | 2,533 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 40,062 | 10,068 | 8,100 | 10,737 | 11,157 | 11,158 |
| Autres revenus (charges) non opérationnels | -199 | 61 | -77 | -91 | -92 | -96 |
| Bénéfice avant impôts | 22,264 | 9,409 | 2,679 | 5,065 | 5,111 | 3,799 |
| Charge d'impôt sur le revenu | 4,399 | 1,117 | 441 | 1,692 | 1,149 | 1,082 |
| Bénéfice net | 13,045 | 8,206 | -1,913 | 3,027 | 3,725 | 2,194 |
| Croissance du bénéfice net | 45% | 274% | -298% | -7% | 47% | -81% |
| Actions en circulation (diluées) | 1,367.66 | 1,367.66 | 1,368.71 | 1,369.68 | 1,369.48 | 1,371.25 |
| Variation des actions (H-H) | 0% | 0% | 0% | 0% | -1% | -1% |
| EPS (dilué) | 9.53 | 5.99 | -1.39 | 2.2 | 2.72 | 1.6 |
| Croissance du EPS | 46% | 274% | -299% | -7% | 49% | -81% |
| Flux de trésorerie libre | 18,505 | 3,154 | 5,817 | 5,899 | 3,635 | 4,533 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 77.28% | 78% | 72.12% | 78.55% | 79.48% | 78.69% |
| Marge opérationnelle | 23.89% | 22.67% | 22.19% | 25.67% | 24.56% | 22.06% |
| Marge bénéficiaire | 17.38% | 45.09% | -11.79% | 14.9% | 18.33% | 11.13% |
| Marge du flux de trésorerie libre | 24.66% | 17.33% | 35.85% | 29.05% | 17.89% | 23% |
| EBITDA | 34,868 | 8,056 | 7,951 | 9,544 | 9,317 | 8,645 |
| Marge EBITDA | 46.46% | 44.27% | 49% | 47% | 45.86% | 43.86% |
| D&A pour le résultat opérationnel | 16,937 | 3,929 | 4,350 | 4,331 | 4,327 | 4,296 |
| EBIT | 17,931 | 4,127 | 3,601 | 5,213 | 4,990 | 4,349 |
| Marge EBIT | 23.89% | 22.67% | 22.19% | 25.67% | 24.56% | 22.06% |
| Taux d'imposition effectif | 19.75% | 11.87% | 16.46% | 33.4% | 22.48% | 28.48% |