| Revenus | 25,278,786 | 5,534,002 | 7,200,850 | 6,956,978 | 5,586,956 | 6,065,298 |
| Croissance des revenus (H/H) | -8% | -9% | -8% | 2% | -17% | 15% |
| Coût des ventes | 21,879,644 | 4,768,515 | 6,215,151 | 5,816,730 | 5,079,248 | 5,322,494 |
| Bénéfice brut | 3,399,142 | 765,487 | 985,699 | 1,140,248 | 507,708 | 742,804 |
| Vente, Général et Administration | 1,160,359 | 237,076 | 384,207 | 308,033 | 231,043 | 303,323 |
| Recherche et développement | 1,391,986 | 332,261 | 377,398 | 344,319 | 338,008 | 351,061 |
| Frais d'exploitation | 2,768,910 | 618,768 | 817,190 | 709,211 | 623,741 | 709,340 |
| Autres revenus (charges) non opérationnels | 15,566 | -9,235 | -12,352 | -7,115 | 44,268 | -8,029 |
| Bénéfice avant impôts | 127,973 | -522,211 | -371,595 | 29,881 | 991,898 | -148,495 |
| Charge d'impôt sur le revenu | 162,848 | 53,503 | -20,416 | 28,634 | 101,127 | 88,537 |
| Bénéfice net | -81,654 | -570,691 | -356,117 | -20,657 | 865,811 | -262,725 |
| Croissance du bénéfice net | -96% | 117% | -61% | -94% | -271% | -66% |
| Actions en circulation (diluées) | 500 | 500 | 500 | 500 | 500 | 500 |
| Variation des actions (H-H) | 0% | 0% | 0% | 0% | 0% | 30% |
| EPS (dilué) | -163.3 | -1,141.38 | -712.23 | -41.31 | 1,731.62 | -525.45 |
| Croissance du EPS | -96% | 117% | -61% | -94% | -271% | -74% |
| Flux de trésorerie libre | 859,629 | -729,984 | 1,026,095 | 91,999 | 471,519 | -1,186,198 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 13.44% | 13.83% | 13.68% | 16.38% | 9.08% | 12.24% |
| Marge opérationnelle | 2.49% | 2.65% | 2.34% | 6.19% | -2.07% | 0.55% |
| Marge bénéficiaire | -0.32% | -10.31% | -4.94% | -0.29% | 15.49% | -4.33% |
| Marge du flux de trésorerie libre | 3.4% | -13.19% | 14.24% | 1.32% | 8.43% | -19.55% |
| EBITDA | 4,780,809 | 1,141,003 | 1,162,033 | 1,423,858 | 1,053,915 | 1,231,316 |
| Marge EBITDA | 18.91% | 20.61% | 16.13% | 20.46% | 18.86% | 20.3% |
| D&A pour le résultat opérationnel | 4,150,577 | 994,284 | 993,524 | 992,821 | 1,169,948 | 1,197,852 |
| EBIT | 630,232 | 146,719 | 168,509 | 431,037 | -116,033 | 33,464 |
| Marge EBIT | 2.49% | 2.65% | 2.34% | 6.19% | -2.07% | 0.55% |
| Taux d'imposition effectif | 127.25% | -10.24% | 5.49% | 95.82% | 10.19% | -59.62% |
