Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 12/31/2001 | 12/31/2000 | 12/31/1999 | 12/31/1998 | 12/31/1997 |
|---|---|---|---|---|---|---|
| Revenue | 1 | 1 | 6 | 4 | 12 | 16 |
| Revenue Growth (YoY) | -50% | -83% | 50% | -67% | -25% | 167% |
| Cost of Revenue | 0 | 0 | 0 | 2 | 6 | 6 |
| Gross Profit | 0 | 1 | 6 | 1 | 6 | 10 |
| Selling, General & Admin | 0 | 1 | 6 | 8 | 11 | 8 |
| Research & Development | 1 | 1 | 1 | 4 | 5 | 3 |
| Operating Expenses | 2 | 2 | 9 | 14 | 17 | 12 |
| Other Non Operating Income (Expenses) | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax Income | -1 | -1 | -5 | -17 | -11 | -4 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -1 | -1 | -5 | -11 | -11 | -4 |
| Net Income Growth | -75% | -80% | -55% | 0% | 175% | -43% |
| Shares Outstanding (Diluted) | 40.56 | 16.41 | 15.39 | 11.44 | 6.51 | 6.34 |
| Shares Change (YoY) | 155% | 7% | 35% | 76% | 3% | 0% |
| EPS (Diluted) | -0.04 | -0.11 | -0.36 | -1.02 | -1.78 | -0.67 |
| EPS Growth | -86% | -68% | -64% | -43% | 163% | -40% |
| Free Cash Flow | 0 | 0 | -3 | -7 | -12 | -5 |
| Free Cash Flow Per Share | 0 | 0 | -0.19 | -0.61 | -1.84 | -0.78 |
| Gross Margin | 0% | 100% | 100% | 25% | 50% | 62.5% |
| Operating Margin | -100% | -100% | -50% | -325% | -83.33% | -12.5% |
| Profit Margin | -100% | -100% | -83.33% | -275% | -91.66% | -25% |
| Free Cash Flow Margin | 0% | 0% | -50% | -175% | -100% | -31.25% |
| EBITDA | -1 | -1 | -2 | -11 | -9 | -2 |
| EBITDA Margin | -100% | -100% | -33.33% | -275% | -75% | -12.5% |
| D&A For EBITDA | 0 | 0 | 1 | 2 | 1 | 0 |
| EBIT | -1 | -1 | -3 | -13 | -10 | -2 |
| EBIT Margin | -100% | -100% | -50% | -325% | -83.33% | -12.5% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% |