Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 10/31/2024 | 10/31/2023 | 10/31/2022 | 10/31/2021 | 10/31/2020 |
|---|---|---|---|---|---|---|
| Revenue | 31 | 30 | 29 | 29 | 30 | 22 |
| Revenue Growth (YoY) | 3% | 3% | 0% | -3% | 36% | 28.99% |
| Cost of Revenue | 11 | 13 | 13 | 13 | 12 | 8 |
| Gross Profit | 19 | 16 | 15 | 15 | 17 | 14 |
| Selling, General & Admin | 24 | 27 | 29 | 33 | 27 | 12 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 24 | 27 | 29 | 34 | 27 | 13 |
| Other Non Operating Income (Expenses) | -- | -- | -- | -- | -- | -- |
| Pretax Income | -3 | -9 | -11 | -17 | -10 | -2 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -4 | -9 | -11 | -17 | -9 | -2 |
| Net Income Growth | -60% | -18% | -35% | 89% | 350% | -- |
| Shares Outstanding (Diluted) | 31.07 | 30.31 | 31.84 | 32.33 | 30.17 | 28.91 |
| Shares Change (YoY) | 3% | -5% | -2% | 7% | 4% | 28.99% |
| EPS (Diluted) | -0.13 | -0.31 | -0.37 | -0.54 | -0.32 | -0.07 |
| EPS Growth | -60% | -17% | -31% | 66% | 366% | -333% |
| Free Cash Flow | -4 | -9 | -9 | -19 | -11 | 0 |
| Free Cash Flow Per Share | -0.12 | -0.29 | -0.28 | -0.58 | -0.36 | 0 |
| Gross Margin | 61.29% | 53.33% | 51.72% | 51.72% | 56.66% | 63.63% |
| Operating Margin | -12.9% | -33.33% | -44.82% | -62.06% | -33.33% | 0% |
| Profit Margin | -12.9% | -30% | -37.93% | -58.62% | -30% | -9.09% |
| Free Cash Flow Margin | -12.9% | -30% | -31.03% | -65.51% | -36.66% | 0% |
| EBITDA | -4 | -10 | -12 | -18 | -10 | 0 |
| EBITDA Margin | -12.9% | -33.33% | -41.37% | -62.06% | -33.33% | 0% |
| D&A For EBITDA | 0 | 0 | 1 | 0 | 0 | 0 |
| EBIT | -4 | -10 | -13 | -18 | -10 | 0 |
| EBIT Margin | -12.9% | -33.33% | -44.82% | -62.06% | -33.33% | 0% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% |