Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 06/30/2025 | 06/30/2024 | 06/30/2023 | 06/30/2022 | 06/30/2021 |
|---|---|---|---|---|---|---|
| Revenue | 1 | 1 | 1 | 1 | 0 | 0 |
| Revenue Growth (YoY) | 0% | 0% | 0% | -- | -- | -- |
| Cost of Revenue | 1 | 1 | 0 | 3 | 1 | 0 |
| Gross Profit | 0 | 0 | 0 | -1 | 0 | 0 |
| Selling, General & Admin | 17 | 22 | 23 | 22 | 15 | 8 |
| Research & Development | 1 | 1 | 1 | 1 | 2 | -- |
| Operating Expenses | 27 | 28 | 25 | 24 | 17 | 8 |
| Other Non Operating Income (Expenses) | 0 | 1 | 1 | 0 | 0 | -- |
| Pretax Income | -82 | -82 | -27 | -26 | -19 | -9 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | -82 | -82 | -27 | -26 | -19 | -9 |
| Net Income Growth | 204% | 204% | 4% | 37% | 111% | -10% |
| Shares Outstanding (Diluted) | 5,356.71 | 5,063.44 | 4,096.24 | 3,271.92 | 2,336.88 | 2,087.49 |
| Shares Change (YoY) | 23% | 24% | 25% | 40% | 12% | 28% |
| EPS (Diluted) | -0.01 | -0.01 | 0 | 0 | 0 | 0 |
| EPS Growth | 127% | 141% | -16% | -6% | 91% | -34% |
| Free Cash Flow | -25 | -25 | -27 | -28 | -18 | -8 |
| Free Cash Flow Per Share | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin | 0% | 0% | 0% | -100% | 0% | 0% |
| Operating Margin | -2,700% | -2,700% | -2,400% | -2,500% | 0% | 0% |
| Profit Margin | -8,200% | -8,200% | -2,700% | -2,600% | 0% | 0% |
| Free Cash Flow Margin | -2,500% | -2,500% | -2,700% | -2,800% | 0% | 0% |
| EBITDA | -22 | -22 | -19 | -21 | -15 | -6 |
| EBITDA Margin | -2,200% | -2,200% | -1,900% | -2,100% | 0% | 0% |
| D&A For EBITDA | 5 | 5 | 5 | 4 | 3 | 2 |
| EBIT | -27 | -27 | -24 | -25 | -18 | -8 |
| EBIT Margin | -2,700% | -2,700% | -2,400% | -2,500% | 0% | 0% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | 0% |