Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 08/31/2024 | 08/31/2023 | 08/31/2022 | 08/31/2021 | 08/31/2020 |
|---|---|---|---|---|---|---|
| Revenue | 13,030 | 10,386 | 8,470 | 8,091 | 7,207 | 6,893 |
| Revenue Growth (YoY) | 46% | 23% | 5% | 12% | 5% | -6% |
| Cost of Revenue | 11,656 | 9,004 | 7,122 | 6,874 | 6,060 | 5,829 |
| Gross Profit | 1,374 | 1,382 | 1,348 | 1,217 | 1,147 | 1,063 |
| Selling, General & Admin | 726 | 726 | 666 | 583 | 565 | 557 |
| Research & Development | -- | -- | -- | -- | -- | -- |
| Operating Expenses | 783 | 729 | 667 | 585 | 563 | 554 |
| Other Non Operating Income (Expenses) | -- | -12 | -11 | -10 | -9 | -8 |
| Pretax Income | 232 | 238 | 535 | 431 | 465 | 380 |
| Income Tax Expense | 87 | 47 | 92 | 70 | 80 | 69 |
| Net Income | 143 | 189 | 444 | 360 | 383 | 316 |
| Net Income Growth | -50% | -56.99% | 23% | -6% | 21% | -15% |
| Shares Outstanding (Diluted) | 5.5 | 5.48 | 5.49 | 5.5 | 5.5 | 5.5 |
| Shares Change (YoY) | 0% | 0% | 0% | 0% | 0% | 0% |
| EPS (Diluted) | 26.13 | 34.57 | 80.9 | 65.58 | 69.8 | 57.46 |
| EPS Growth | -50% | -56.99% | 23% | -6% | 21% | -15% |
| Free Cash Flow | -3,353 | -2,349 | 88 | 245 | 340 | 312 |
| Free Cash Flow Per Share | -608.83 | -427.99 | 16.02 | 44.54 | 61.81 | 56.72 |
| Gross Margin | 10.54% | 13.3% | 15.91% | 15.04% | 15.91% | 15.42% |
| Operating Margin | 4.52% | 6.27% | 8.04% | 7.81% | 8.1% | 7.38% |
| Profit Margin | 1.09% | 1.81% | 5.24% | 4.44% | 5.31% | 4.58% |
| Free Cash Flow Margin | -25.73% | -22.61% | 1.03% | 3.02% | 4.71% | 4.52% |
| EBITDA | 831 | 916 | 918 | 867 | 812 | 730 |
| EBITDA Margin | 6.37% | 8.81% | 10.83% | 10.71% | 11.26% | 10.59% |
| D&A For EBITDA | 241 | 264 | 237 | 235 | 228 | 221 |
| EBIT | 590 | 652 | 681 | 632 | 584 | 509 |
| EBIT Margin | 4.52% | 6.27% | 8.04% | 7.81% | 8.1% | 7.38% |
| Effective Tax Rate | 37.5% | 19.74% | 17.19% | 16.24% | 17.2% | 18.15% |