BHP Dividend: BHP Group Ltd Yield Insights

Breakdown	TTM	06/30/2025	06/30/2024	06/30/2023	06/30/2022	06/30/2021
營收	51,262	51,262	55,658	53,817	65,098	56,921
營收年增率 (YoY)	-8%	-8%	3%	-17%	14%	46%
營收成本	--	22,195	22,665	22,442	21,333	18,875
毛利	--	29,067	32,993	31,375	43,765	38,046
銷售、一般及管理費用	--	2,029	2,270	2,299	2,319	1,900
研發	--	346	399	294	199	134
營業費用	31,951	9,504	9,719	9,051	10,324	8,773
其他非營業收入 (費用)	-993	-993	-1,079	-1,307	-661	-366
稅前淨利	18,353	18,353	16,048	21,401	33,137	24,292
所得稅費用	7,210	7,210	6,447	7,077	10,737	10,616
淨利	9,019	9,019	7,897	12,921	30,900	11,304
淨利成長	14%	14%	-39%	-57.99%	173%	42%
稀釋後流通股數	5,083	5,083	5,077	5,073	5,071	5,068
股數年變動 (YoY)	0%	0%	0%	0%	0%	0%
每股盈餘 (稀釋)	1.78	1.77	1.56	2.55	6.09	2.23
每股盈餘成長率	15%	13%	-39%	-57.99%	173%	44%
自由現金流	8,898	8,898	11,392	11,618	26,063	20,114
每股自由現金流	1.75	1.75	2.24	2.29	5.13	3.96
毛利率	--	56.7%	59.27%	58.29%	67.22%	66.84%
營業利益率	37.67%	38.16%	41.81%	41.48%	51.37%	51.42%
淨利率	17.59%	17.59%	14.18%	24%	47.46%	19.85%
自由現金流利潤率	17.35%	17.35%	20.46%	21.58%	40.03%	35.33%
EBITDA	24,851	25,103	28,569	27,385	39,124	36,097
EBITDA 利潤率	48.47%	48.96%	51.32%	50.88%	60.1%	63.41%
EBITDA 中的折舊與攤銷	5,540	5,540	5,295	5,061	5,683	6,824
EBIT	19,311	19,563	23,274	22,324	33,441	29,273
EBIT 利潤率	37.67%	38.16%	41.81%	41.48%	51.37%	51.42%
有效稅率	39.28%	39.28%	40.17%	33.06%	32.4%	43.7%

Follow-Up Questions











