| Revenus | 26,976 | 6,165 | 6,330 | 8,153 | 6,328 | 5,810 |
| Croissance des revenus (H/H) | 6% | 6% | 7% | 3% | 9% | 7% |
| Coût des ventes | 12,088 | 2,953 | 2,863 | 3,341 | 2,931 | 2,908 |
| Bénéfice brut | 14,888 | 3,212 | 3,467 | 4,812 | 3,397 | 2,902 |
| Vente, Général et Administration | 3,479 | 924 | 960 | 779 | 816 | 848 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 10,341 | 2,605 | 2,732 | 2,541 | 2,463 | 2,359 |
| Autres revenus (charges) non opérationnels | -58 | -48 | 10 | -1 | -19 | 8 |
| Bénéfice avant impôts | 3,123 | 280 | 404 | 1,857 | 582 | -71 |
| Charge d'impôt sur le revenu | 22 | 17 | -18 | 6 | 17 | 7 |
| Bénéfice net | 3,097 | 258 | 422 | 1,852 | 565 | -78 |
| Croissance du bénéfice net | 51% | -430.99% | 39% | 7% | 514% | -64% |
| Actions en circulation (diluées) | 1,392 | 1,392 | 1,405 | 1,402 | 1,400 | 1,309 |
| Variation des actions (H-H) | 6% | 6% | 1% | 0% | 10% | 4% |
| EPS (dilué) | 2.22 | 0.19 | 0.3 | 1.32 | 0.4 | -0.06 |
| Croissance du EPS | 42% | -417% | 30% | 5% | 471% | -65% |
| Flux de trésorerie libre | 2,987 | 698 | 12 | 735 | 1,542 | 318 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 55.18% | 52.1% | 54.77% | 59.02% | 53.68% | 49.94% |
| Marge opérationnelle | 16.85% | 9.84% | 11.61% | 27.85% | 14.75% | 9.34% |
| Marge bénéficiaire | 11.48% | 4.18% | 6.66% | 22.71% | 8.92% | -1.34% |
| Marge du flux de trésorerie libre | 11.07% | 11.32% | 0.18% | 9.01% | 24.36% | 5.47% |
| EBITDA | 7,379 | 1,303 | 1,461 | 2,989 | 1,626 | 1,197 |
| Marge EBITDA | 27.35% | 21.13% | 23.08% | 36.66% | 25.69% | 20.6% |
| D&A pour le résultat opérationnel | 2,832 | 696 | 726 | 718 | 692 | 654 |
| EBIT | 4,547 | 607 | 735 | 2,271 | 934 | 543 |
| Marge EBIT | 16.85% | 9.84% | 11.61% | 27.85% | 14.75% | 9.34% |
| Taux d'imposition effectif | 0.7% | 6.07% | -4.45% | 0.32% | 2.92% | -9.85% |
