Income
Balance sheet
Cash flow
Financials in millions USD. Fiscal year is February - January.
| Breakdown | TTM | 04/30/2025 | 04/30/2024 | 04/30/2023 | 04/30/2022 | 04/30/2021 |
|---|---|---|---|---|---|---|
| Revenue | 20 | 19 | 19 | 19 | 3 | 0 |
| Revenue Growth (YoY) | 5% | 0% | 0% | 533% | -- | -- |
| Cost of Revenue | 13 | 13 | 13 | 14 | 3 | -- |
| Gross Profit | 6 | 6 | 6 | 5 | 0 | -- |
| Selling, General & Admin | 4 | 3 | 4 | 5 | 4 | 2 |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | 4 | 4 | 5 | 6 | 4 | 2 |
| Other Non Operating Income (Expenses) | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax Income | 1 | 1 | 0 | -1 | -3 | -2 |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | -- |
| Net Income | 2 | 1 | 0 | -1 | -3 | -2 |
| Net Income Growth | -- | -- | -100% | -67% | 50% | 100% |
| Shares Outstanding (Diluted) | 110.14 | 110.76 | 110.41 | 98.63 | 69.35 | 42 |
| Shares Change (YoY) | -2% | 0% | 12% | 42% | 65% | 78% |
| EPS (Diluted) | 0.02 | 0.01 | 0 | -0.01 | -0.04 | -0.05 |
| EPS Growth | 526% | -519% | -69% | -75% | -17% | -22% |
| Free Cash Flow | 3 | 4 | 1 | 0 | -3 | -1 |
| Free Cash Flow Per Share | 0.02 | 0.03 | 0 | 0 | -0.04 | -0.02 |
| Gross Margin | 30% | 31.57% | 31.57% | 26.31% | 0% | -- |
| Operating Margin | 5% | 5.26% | 0% | -5.26% | -133.33% | 0% |
| Profit Margin | 10% | 5.26% | 0% | -5.26% | -100% | 0% |
| Free Cash Flow Margin | 15% | 21.05% | 5.26% | 0% | -100% | 0% |
| EBITDA | 2 | 2 | 0 | -1 | -4 | -2 |
| EBITDA Margin | 10% | 10.52% | 0% | -5.26% | -133.33% | 0% |
| D&A For EBITDA | 1 | 1 | 0 | 0 | 0 | 0 |
| EBIT | 1 | 1 | 0 | -1 | -4 | -2 |
| EBIT Margin | 5% | 5.26% | 0% | -5.26% | -133.33% | 0% |
| Effective Tax Rate | 0% | 0% | 0% | 0% | 0% | -- |